Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. Sales Cost of goods sold Direct materials Direct labor PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Machinery repairs (variable cost) Depreciation-Plant equipment (straight-line) Utilities ($30,000 is variable) Plant management salaries i Gross profit Selling expenses Packaging Shipping Sales salary (fixed annual amount) General and administrative expenses Advertising expense Salaries Entertainment expense Income from operations $930,000 210,000 45,000 315,000 195,000 210,000 90,000 90,000 235,000 125,000 241,000 75,000 $3,300,000 1,905,000 1,395,000 415,000 441,000 $ 539,000 es Required information Required: 182. Prepare flexible budgets for the company at sales volumes of 14,000 and 16,000 units and classify all items listed in the fixed budget as variable or fixed. Sales Variable costs Direct materials Direct labor Machinery repairs Utilities Packaging Shipping Total variable costs Contribution margin Fixed costs Depreciation Plant equipment (straight-line) Utilities Plant management salaries Sales salary Advertising expense Salaries Entertainment expense PHOENIX COMPANY Flexible Budgets For Year Ended December 31, 2019 Total fixed costs Income from operations Flexible Budget Variable Amount Total Fixed per Unit Cost 0.00 $ 0 $ Flexible Budget for: Units Sales Unit Sales of of 14,000 16,000 0 0 Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. Sales Cost of goods sold Direct materials Direct labor PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Machinery repairs (variable cost) Depreciation-Plant equipment (straight-line) Utilities ($30,000 is variable) Plant management salaries i Gross profit Selling expenses Packaging Shipping Sales salary (fixed annual amount) General and administrative expenses Advertising expense Salaries Entertainment expense Income from operations $930,000 210,000 45,000 315,000 195,000 210,000 90,000 90,000 235,000 125,000 241,000 75,000 $3,300,000 1,905,000 1,395,000 415,000 441,000 $ 539,000 es Required information Required: 182. Prepare flexible budgets for the company at sales volumes of 14,000 and 16,000 units and classify all items listed in the fixed budget as variable or fixed. Sales Variable costs Direct materials Direct labor Machinery repairs Utilities Packaging Shipping Total variable costs Contribution margin Fixed costs Depreciation Plant equipment (straight-line) Utilities Plant management salaries Sales salary Advertising expense Salaries Entertainment expense PHOENIX COMPANY Flexible Budgets For Year Ended December 31, 2019 Total fixed costs Income from operations Flexible Budget Variable Amount Total Fixed per Unit Cost 0.00 $ 0 $ Flexible Budget for: Units Sales Unit Sales of of 14,000 16,000 0 0
Expert Answer:
Answer rating: 100% (QA)
Answer 12 B C D E F 2 Phoenix Company 3 Flexible Budget for 2019 4 Flexible Budget Flexible Budget for 5 Variable Amount Per unit Total Fixed Cost Uni... View the full answer
Related Book For
Fundamental accounting principle
ISBN: 978-0078025587
21st edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Phoenix Company's 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. Required 1. Classify all items listed in the...
-
Phoenix Companys 2019 master budget included the following fixed budget report. It is based on an expected productionand sales volume of 15,000 units. Required 1. Classify all items listed in the...
-
Phoenix Companys 2013 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. Required 1. Classify all items listed in the...
-
Three charges are placed as shown in the figure below. A scale is provided for the distances. Match the numerical values with the appropriate force of interaction. 19=8c a. b. 9=-2C I'm 93=4...
-
Kepenkeck Ltd. and Opeongo Inc. are Canadian public companies. You are provided with the following information for the years ended December 31, 2017: Required: a. Calculate earnings per share and...
-
The girl has mass M and center of mass at G. If she is swinging to a maximum height defined by = 1 , determine the force developed along each of the four supporting posts such as AB at the instant ...
-
Which form of financing requires repayment, regardless of whether the company receiving the funds does well or not? a. A loan b. An investment c. Both a loan and an investment d. Neither a loan nor...
-
Four automobiles have entered Bubba's Repair Shop for various types of work, ranging from a transmission overhaul to a brake job. The experience level of the mechanics is quite varied, and Bubba...
-
A company has established that the relationship between the sales price for one of its product and the quantity sold per month is approximately p = 75 - 0.1D units (D is the demand or quantity sold...
-
Albert owns 100% of A Corporation, Betty is the sole proprietor of B Company, and Cai is the sole proprietor of C Company. Each business generated $500,000 of taxable income and before-tax cash flow....
-
Current yield, capital gives and yield to maturity plainer printing inc has bends outstanding with 24 years left to maturity the bonds have a 12% annual coupon rate and were issued I year ago at...
-
For this exercise, you will electronically exchange a document with one of your classmates. With the Track Changes feature turned on, you will review each others documents, make comments or ask...
-
Penalties for individuals who have violated the FCPA can run up to \(\$ 250,000\) per violation and five years' imprisonment. Corporate fines can be up to \(\$ 2\) million per violation. Also, under...
-
NLC issued a report that Liz Claiborne, Walmart, Ann Taylor, Esprit, Ralph Lauren, JCPenney, and Kmart were using subcontractors in China that use Chinese women (between the ages of 17 and 25) to...
-
PricewaterhouseCoopers (or PwC, as it is known), one of the United States' "Big 4" accounting firms, has had a tax practice in Russia since the time that country changed from Communist rule. One of...
-
The pirate industry has taken hold in Somalia, and with 23,000 ships coming through the Gulf of Aden annually, the operations of pirates appear to be located centrally. There are 18 to 21 ships...
-
1 - In a digital world of businesses, you as manager have two options to explore new product development potential areas. A) Copy other competitors' ideas and improve productivity to increase...
-
The Taylor's series expansion for cosx about x = 0 is given by: where x is in radians. Write a user-defined function that determines cosx using Taylor's series expansion. For function name and...
-
Lasure, Ramirez, and Toney, who share income and loss in a 2:1:2 ratio, plan to liquidate their partnership. At liquidation, their balance sheet appears as follows. Required Prepare journal entries...
-
Trico Company set the following standard unit costs for its single product. Direct materials (30 Ibs. @ $ 4 per Ib.) . . . . . . . . . . . . . . . . . $ 120.00 Direct labor (5 hrs. @ $ 14 per hr.) ....
-
Car Mart pays $ 130,000 rent each year for its two- story building. The space in this building is occupied by five departments as specified here. Paint department . . . . . . . . . . . . 1,440 square...
-
Amherst Metal Works produces two types of metal lamps. Amherst manufactures 20,000 basic lamps and 5,000 designer lamps. Its simple costing system uses a single indirect-cost pool and allocates costs...
-
Amherst Metal Works produces two types of metal lamps. Amherst manufactures 20,000 basic lamps and 5,000 designer lamps. Its activity-based costing system uses two indirect-cost pools. One cost pool...
-
How do managers refine a costing system?
Study smarter with the SolutionInn App