Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd and Austere Ltd. Plaistow plc prepares consolidated financial statements. Extracts from the draft statement of profit or loss and statement of changes in equity of Plaistow plc, Serenity Ltd and Austere Ltd for the year ending 31 December 20X5 are shown below. Statements of profit or loss (extracts) Revenue Cost of sales Gross profit Operating expenses Operating profit Profit on sale of non-current asset Investment income Dividend received Profit before taxation Income tax expense Profit for the year Statements of changes in equity (extracts) At 1 January 20X5 Dividend paid in December 20X5 Total comprehensive income for the year At 31 December 20X5 At 1 January 20X5 Issued in year At 31 December 20X5 Plaistow plc £ 5,150,000 (3,500,000) 1,650,000 (430,000) 1,220,000 150,000 13,000 1,383,000 (650,000) 733,000 Plaistow plc £ 480,000 (150,000) 733,000 1.063.000 Serenity Ltd £ 2,400,000 (1,800,000) 600,000 Plaistow plc £ 400,000 400,000 (300,000) 300,000 22,000 322,000 (120,000) 202.000 Retained earnings Serenity Ltd £ 1,498,000 (20,000) 202,000 1.680.000 Austere Ltd £ 2,100,000 (1,400,000) 500,000 700,000 (100,000) 600,000 15,000 615,000 (240,000) 375,000 Share capital (£1 ordinary shares) Serenity Ltd £ 500,000 Austere Ltd £ 1,781,000 375,000 2.156,000 Austere Ltd £ 700,000 700.000 Additional information (1) Plaistow plc acquired 325,000 of the ordinary shares of Serenity Ltd on 1 July 20X5 for £1 million cash payable immediately and £800,000 payable on 1 July 20X6. At the acquisition date the retained earnings of Serenity Ltd were £1,599,000 and the carrying amount of Serenity Ltd's net assets was the same as the fair value of the identifiable assets acquired and liabilities assumed by Plaistow plc, with the exception of the following items within non-current assets: Land Building Carrying amount £ 350,000 500,000 Fair value £ 500,000 750,000 The building has a remaining useful life of 40 years. The cost of capital of Plaistow plc is 6%. (2) Plaistow plc measures non-controlling interest at fair value. The fair value of the non-controlling interest in Serenity Ltd at the date of acquisition was £880,000. (3) Plaistow plc acquired 175,000 of the ordinary shares of Austere Ltd on 1 January 20X5 and is considered to have significant influence. There was no material difference between the fair value and the carrying amount of Austere Ltd's assets and liabilities at that date. (4) Immediately following the acquisition of Serenity Ltd, Plaistow plc sold equipment with a cost of £500,000 and a carrying amount of £250,000 to Serenity Ltd creating the profit on disposal of £150,000. All companies within the Plaistow group depreciate their equipment on a straight-line basis over 10 years and the remaining useful life of the equipment sold to Serenity Ltd was five years. (5) During the year to 31 December 20X5, Plaistow plc sold goods to Austere Ltd with an invoice value of £120,000 including a 25% margin. A third of these goods remain in Austere Ltd's distribution centre at the year end. During December 20X5, Plaistow plc also sold goods invoiced at £180,000 to Serenity Ltd at the same profit margin. Serenity Ltd had sold half of these goods by the year end. (6) An impairment of £12,000 relating to goodwill acquired in the business combination with Serenity Ltd needs to be recognised. (7) Profits are assumed to accrue evenly over the year. Requirements 3.1 Calculate goodwill arising on the acquisition of Serenity Ltd. (3 marks) 3.2 Prepare the consolidated statement of profit or loss together with the movement on retained earnings and the movement on non-controlling interest from the consolidated statement of changes in equity for Plaistow plc for the year ended 31 December 20X5. (17 marks) Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd and Austere Ltd. Plaistow plc prepares consolidated financial statements. Extracts from the draft statement of profit or loss and statement of changes in equity of Plaistow plc, Serenity Ltd and Austere Ltd for the year ending 31 December 20X5 are shown below. Statements of profit or loss (extracts) Revenue Cost of sales Gross profit Operating expenses Operating profit Profit on sale of non-current asset Investment income Dividend received Profit before taxation Income tax expense Profit for the year Statements of changes in equity (extracts) At 1 January 20X5 Dividend paid in December 20X5 Total comprehensive income for the year At 31 December 20X5 At 1 January 20X5 Issued in year At 31 December 20X5 Plaistow plc £ 5,150,000 (3,500,000) 1,650,000 (430,000) 1,220,000 150,000 13,000 1,383,000 (650,000) 733,000 Plaistow plc £ 480,000 (150,000) 733,000 1.063.000 Serenity Ltd £ 2,400,000 (1,800,000) 600,000 Plaistow plc £ 400,000 400,000 (300,000) 300,000 22,000 322,000 (120,000) 202.000 Retained earnings Serenity Ltd £ 1,498,000 (20,000) 202,000 1.680.000 Austere Ltd £ 2,100,000 (1,400,000) 500,000 700,000 (100,000) 600,000 15,000 615,000 (240,000) 375,000 Share capital (£1 ordinary shares) Serenity Ltd £ 500,000 Austere Ltd £ 1,781,000 375,000 2.156,000 Austere Ltd £ 700,000 700.000 Additional information (1) Plaistow plc acquired 325,000 of the ordinary shares of Serenity Ltd on 1 July 20X5 for £1 million cash payable immediately and £800,000 payable on 1 July 20X6. At the acquisition date the retained earnings of Serenity Ltd were £1,599,000 and the carrying amount of Serenity Ltd's net assets was the same as the fair value of the identifiable assets acquired and liabilities assumed by Plaistow plc, with the exception of the following items within non-current assets: Land Building Carrying amount £ 350,000 500,000 Fair value £ 500,000 750,000 The building has a remaining useful life of 40 years. The cost of capital of Plaistow plc is 6%. (2) Plaistow plc measures non-controlling interest at fair value. The fair value of the non-controlling interest in Serenity Ltd at the date of acquisition was £880,000. (3) Plaistow plc acquired 175,000 of the ordinary shares of Austere Ltd on 1 January 20X5 and is considered to have significant influence. There was no material difference between the fair value and the carrying amount of Austere Ltd's assets and liabilities at that date. (4) Immediately following the acquisition of Serenity Ltd, Plaistow plc sold equipment with a cost of £500,000 and a carrying amount of £250,000 to Serenity Ltd creating the profit on disposal of £150,000. All companies within the Plaistow group depreciate their equipment on a straight-line basis over 10 years and the remaining useful life of the equipment sold to Serenity Ltd was five years. (5) During the year to 31 December 20X5, Plaistow plc sold goods to Austere Ltd with an invoice value of £120,000 including a 25% margin. A third of these goods remain in Austere Ltd's distribution centre at the year end. During December 20X5, Plaistow plc also sold goods invoiced at £180,000 to Serenity Ltd at the same profit margin. Serenity Ltd had sold half of these goods by the year end. (6) An impairment of £12,000 relating to goodwill acquired in the business combination with Serenity Ltd needs to be recognised. (7) Profits are assumed to accrue evenly over the year. Requirements 3.1 Calculate goodwill arising on the acquisition of Serenity Ltd. (3 marks) 3.2 Prepare the consolidated statement of profit or loss together with the movement on retained earnings and the movement on non-controlling interest from the consolidated statement of changes in equity for Plaistow plc for the year ended 31 December 20X5. (17 marks)
Expert Answer:
Answer rating: 100% (QA)
31 Calculate goodwill arising on the acquisition of Serenity Ltd Goodwill is calculated as the excess of the consideration transferred which is the cash paid and the fair value of any noncontrolling i... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these accounting questions
-
answer questions 29 through 39 Graph and find the indicated information for rhombus RHMB; R(-8, -4), H(-2, 4), M(8, 4), B(2,-4). 29. Find RH. 30. Find HM. 31. Find MB. 32. Find BR. 33. Find the...
-
K December 31 Cash Debit $34,000 Credit Accounts receivable 0 Teaching supplies 8,000 Prepaid insurance 12,000 Prepaid rent 3,000 Professional library 35,000 $ 10,000 Accumulated...
-
(ab) det(A) = ad-bc. a. Prove that the column vectors of the matrix A are linearly independent if and only if det(A) = 0. b. Prove that the row vectors of the matrix A are linearly independent if and...
-
Implement a generic Map that supports the put and get operations. The implementation will store a hash table of pairs (key, definition). Figure 5.55 provides the Map specification (minus some...
-
A sample of 40/19K is decaying at a rate of 6.70 x 102 decays/s, what is the mass of the sample
-
Person A is investing in an existing partnership with two other partners. Partner A will contribute equipment that originally cost $53,000, has a book value of $33,000, and has a fair value of...
-
Given the Irwin-Hall distribution with pdf, \[f_{Y}(y)=\frac{1}{2(n-1) !} \sum_{k=0}^{n}(-1)^{k}\left(\begin{array}{l}n \\k\end{array} ight)(y-k)^{n-1} \operatorname{sign}(y-k)\] where the sign...
-
Water at 290 K and 0.2 kg/s flows through a Teflon tube (k = 0.35 W/m K) of inner and outer radii equal to 10 and 13 nun, respectively. A thin electrical heating tape wrapped around the outer...
-
Sing Ltd is investing $600 million in a new manufacturing facility which will increase their capacity by 75%. The resultant present value of future net cash flows is estimated to be $850 million....
-
A shaft is to be designed to support the spur pinion and helical gear shown in the figure on two bearings spaced 700 mm center-to-center. Bearing A is a cylindrical roller and is to take only radial...
-
Physiological state where a high concentration of lactate in the blood stands out: a) Kinase b) Gluconeogenesis c) Hypoxia d) Lactate e) Fructose 6-phosphate to fructose 1,6-bisphosphate f)...
-
The company just took a physical count of inventory and found $75 worth of inventory was unaccounted for. It was either stolen or damaged. Which journal would the company use to record the correction...
-
Record the following transactions in the sales journal: Jan. 15 Jan. 22 Jan. 27 Invoice # 325, sold goods on credit for $2,400, to Maroon 4, account # 4501 Invoice #326, sold goods on credit for...
-
Which of the following accounts are used when recording the sales entry of a sale on credit? A. merchandise inventory, cash B. accounts receivable, merchandise inventory C. accounts receivable, sales...
-
Assume a company has a $350 credit (not cash) sale. How would the transaction appear if the business uses accrual accounting? A. $350 would show up on the balance sheet as a sale. B. $350 would show...
-
Which of these accounts is an asset? A. Common Stock B. Supplies C. Accounts Payable D. Fees Earned
-
The correct order of the boiling points of the compounds is, (a) CH4> SIH4> SnH4> GeH4 (b) SiH4> CH4> GeH4> SnH (c) SnH4> GeH4> CH4> SIH4 (d) SnH4> GeH> SIH4> CH4
-
Write a while loop that uses an explicit iterator to accomplish the same thing as Exercise 7.3. Exercise 7.3. Write a for-each loop that calls the addInterest method on each BankAccount object in a...
-
How can a manager be both a preparer and a user of financial statements?
-
Why is a non-wholly owned subsidiarys dividend payments completely eliminated even though the parent does not receive all of the dividends?
-
Aztec Corporation purchased 70% of the outstanding shares of Inca Limited on January 1, 20X2, at a cost of $ 80,000. Aztec has always used the cost method to account for its investments. On January...
-
DVDs and Blu-ray disks store information in patterns that are read by laser light. The shorter the wavelength of the light, the closer the data tracks can be placed on the disk. A Blu-ray player uses...
-
If you look through a piece of very fine fabric at a tiny white light source, you will see a rainbow pattern. Explain the source of the pattern.
-
The distinctly blue shade of a blue spruce results from the scattering of light by small waxy particles that coat the leaves. Explain how this scattering can protect the leaves from damage by...
Study smarter with the SolutionInn App