Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd...
Fantastic news! We've Found the answer you've been seeking!
Question:
![Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd and](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/09/650d6bfc9a18f_1695378427216.jpg)
![Land Building Carrying amount 350,000 500,000 Fair value 500,000 750,000 The building has a remaining](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/09/650d6c06ab00b_1695378438451.jpg)
Transcribed Image Text:
Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd and Austere Ltd. Plaistow plc prepares consolidated financial statements. Extracts from the draft statement of profit or loss and statement of changes in equity of Plaistow plc, Serenity Ltd and Austere Ltd for the year ending 31 December 20X5 are shown below. Statements of profit or loss (extracts) Revenue Cost of sales Gross profit Operating expenses Operating profit Profit on sale of non-current asset Investment income Dividend received Profit before taxation Income tax expense Profit for the year Statements of changes in equity (extracts) At 1 January 20X5 Dividend paid in December 20X5 Total comprehensive income for the year At 31 December 20X5 At 1 January 20X5 Issued in year At 31 December 20X5 Plaistow plc £ 5,150,000 (3,500,000) 1,650,000 (430,000) 1,220,000 150,000 13,000 1,383,000 (650,000) 733,000 Plaistow plc £ 480,000 (150,000) 733,000 1.063.000 Serenity Ltd £ 2,400,000 (1,800,000) 600,000 Plaistow plc £ 400,000 400,000 (300,000) 300,000 22,000 322,000 (120,000) 202.000 Retained earnings Serenity Ltd £ 1,498,000 (20,000) 202,000 1.680.000 Austere Ltd £ 2,100,000 (1,400,000) 500,000 700,000 (100,000) 600,000 15,000 615,000 (240,000) 375,000 Share capital (£1 ordinary shares) Serenity Ltd £ 500,000 Austere Ltd £ 1,781,000 375,000 2.156,000 Austere Ltd £ 700,000 700.000 Additional information (1) Plaistow plc acquired 325,000 of the ordinary shares of Serenity Ltd on 1 July 20X5 for £1 million cash payable immediately and £800,000 payable on 1 July 20X6. At the acquisition date the retained earnings of Serenity Ltd were £1,599,000 and the carrying amount of Serenity Ltd's net assets was the same as the fair value of the identifiable assets acquired and liabilities assumed by Plaistow plc, with the exception of the following items within non-current assets: Land Building Carrying amount £ 350,000 500,000 Fair value £ 500,000 750,000 The building has a remaining useful life of 40 years. The cost of capital of Plaistow plc is 6%. (2) Plaistow plc measures non-controlling interest at fair value. The fair value of the non-controlling interest in Serenity Ltd at the date of acquisition was £880,000. (3) Plaistow plc acquired 175,000 of the ordinary shares of Austere Ltd on 1 January 20X5 and is considered to have significant influence. There was no material difference between the fair value and the carrying amount of Austere Ltd's assets and liabilities at that date. (4) Immediately following the acquisition of Serenity Ltd, Plaistow plc sold equipment with a cost of £500,000 and a carrying amount of £250,000 to Serenity Ltd creating the profit on disposal of £150,000. All companies within the Plaistow group depreciate their equipment on a straight-line basis over 10 years and the remaining useful life of the equipment sold to Serenity Ltd was five years. (5) During the year to 31 December 20X5, Plaistow plc sold goods to Austere Ltd with an invoice value of £120,000 including a 25% margin. A third of these goods remain in Austere Ltd's distribution centre at the year end. During December 20X5, Plaistow plc also sold goods invoiced at £180,000 to Serenity Ltd at the same profit margin. Serenity Ltd had sold half of these goods by the year end. (6) An impairment of £12,000 relating to goodwill acquired in the business combination with Serenity Ltd needs to be recognised. (7) Profits are assumed to accrue evenly over the year. Requirements 3.1 Calculate goodwill arising on the acquisition of Serenity Ltd. (3 marks) 3.2 Prepare the consolidated statement of profit or loss together with the movement on retained earnings and the movement on non-controlling interest from the consolidated statement of changes in equity for Plaistow plc for the year ended 31 December 20X5. (17 marks) Plaistow plc acquired investments in two companies during the year ending 31 December 20X5, Serenity Ltd and Austere Ltd. Plaistow plc prepares consolidated financial statements. Extracts from the draft statement of profit or loss and statement of changes in equity of Plaistow plc, Serenity Ltd and Austere Ltd for the year ending 31 December 20X5 are shown below. Statements of profit or loss (extracts) Revenue Cost of sales Gross profit Operating expenses Operating profit Profit on sale of non-current asset Investment income Dividend received Profit before taxation Income tax expense Profit for the year Statements of changes in equity (extracts) At 1 January 20X5 Dividend paid in December 20X5 Total comprehensive income for the year At 31 December 20X5 At 1 January 20X5 Issued in year At 31 December 20X5 Plaistow plc £ 5,150,000 (3,500,000) 1,650,000 (430,000) 1,220,000 150,000 13,000 1,383,000 (650,000) 733,000 Plaistow plc £ 480,000 (150,000) 733,000 1.063.000 Serenity Ltd £ 2,400,000 (1,800,000) 600,000 Plaistow plc £ 400,000 400,000 (300,000) 300,000 22,000 322,000 (120,000) 202.000 Retained earnings Serenity Ltd £ 1,498,000 (20,000) 202,000 1.680.000 Austere Ltd £ 2,100,000 (1,400,000) 500,000 700,000 (100,000) 600,000 15,000 615,000 (240,000) 375,000 Share capital (£1 ordinary shares) Serenity Ltd £ 500,000 Austere Ltd £ 1,781,000 375,000 2.156,000 Austere Ltd £ 700,000 700.000 Additional information (1) Plaistow plc acquired 325,000 of the ordinary shares of Serenity Ltd on 1 July 20X5 for £1 million cash payable immediately and £800,000 payable on 1 July 20X6. At the acquisition date the retained earnings of Serenity Ltd were £1,599,000 and the carrying amount of Serenity Ltd's net assets was the same as the fair value of the identifiable assets acquired and liabilities assumed by Plaistow plc, with the exception of the following items within non-current assets: Land Building Carrying amount £ 350,000 500,000 Fair value £ 500,000 750,000 The building has a remaining useful life of 40 years. The cost of capital of Plaistow plc is 6%. (2) Plaistow plc measures non-controlling interest at fair value. The fair value of the non-controlling interest in Serenity Ltd at the date of acquisition was £880,000. (3) Plaistow plc acquired 175,000 of the ordinary shares of Austere Ltd on 1 January 20X5 and is considered to have significant influence. There was no material difference between the fair value and the carrying amount of Austere Ltd's assets and liabilities at that date. (4) Immediately following the acquisition of Serenity Ltd, Plaistow plc sold equipment with a cost of £500,000 and a carrying amount of £250,000 to Serenity Ltd creating the profit on disposal of £150,000. All companies within the Plaistow group depreciate their equipment on a straight-line basis over 10 years and the remaining useful life of the equipment sold to Serenity Ltd was five years. (5) During the year to 31 December 20X5, Plaistow plc sold goods to Austere Ltd with an invoice value of £120,000 including a 25% margin. A third of these goods remain in Austere Ltd's distribution centre at the year end. During December 20X5, Plaistow plc also sold goods invoiced at £180,000 to Serenity Ltd at the same profit margin. Serenity Ltd had sold half of these goods by the year end. (6) An impairment of £12,000 relating to goodwill acquired in the business combination with Serenity Ltd needs to be recognised. (7) Profits are assumed to accrue evenly over the year. Requirements 3.1 Calculate goodwill arising on the acquisition of Serenity Ltd. (3 marks) 3.2 Prepare the consolidated statement of profit or loss together with the movement on retained earnings and the movement on non-controlling interest from the consolidated statement of changes in equity for Plaistow plc for the year ended 31 December 20X5. (17 marks)
Expert Answer:
Answer rating: 100% (QA)
31 Calculate goodwill arising on the acquisition of Serenity Ltd Goodwill is calculated as the excess of the consideration transferred which is the cash paid and the fair value of any noncontrolling i... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these accounting questions
-
answer questions 29 through 39 Graph and find the indicated information for rhombus RHMB; R(-8, -4), H(-2, 4), M(8, 4), B(2,-4). 29. Find RH. 30. Find HM. 31. Find MB. 32. Find BR. 33. Find the...
-
K December 31 Cash Debit $34,000 Credit Accounts receivable 0 Teaching supplies 8,000 Prepaid insurance 12,000 Prepaid rent 3,000 Professional library 35,000 $ 10,000 Accumulated...
-
(ab) det(A) = ad-bc. a. Prove that the column vectors of the matrix A are linearly independent if and only if det(A) = 0. b. Prove that the row vectors of the matrix A are linearly independent if and...
-
Implement a generic Map that supports the put and get operations. The implementation will store a hash table of pairs (key, definition). Figure 5.55 provides the Map specification (minus some...
-
Samantha Green owns and operates Twigs Tree Trimming Service. Recall from Chapter 3 that Samantha has a degree from a forestry program, and recently opened her business in Winnipeg. Her business...
-
The height y (in m) of the Gateway Arch in St. Louis (see Fig. 13.5) is given by y = 230.9 19.5(e x/38.9 + e /38.9 ), where x is the distance (in m) from the point on the ground level directly below...
-
Basis of apportionment of Crche expense is the number of male employees.
-
Outdoor Life manufactures snowboards. Its cost of making 1,890 bindings is as follows: Direct materials . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
-
The Equifax data breach can have an impact on management fraud and audit risk. In the context of the material discussed in Chapter 4 (Louwer, Auditing and Assurance Services, 7th edition), please...
-
The links of the chain are made steel that has a working stress of 300 MPa in tension. If the chain is to support the force P = 45 kN, determine the smallest safe diameter d of the links. P
-
c) Give 2 practical issues associated with the choice of cost of capital for the NPV method. d) Give 2 reasons why investment projects may are mutually exclusive in practice. e) Name one advantage...
-
Hardwick Corporation manufactures fine furniture for residential and industrial use. The demand for the company's products has increased tremendously in the past three years. As a result, the company...
-
Problem 3: Use the product rule to find the following derivatives. Leave your answer in the form f'(x)g(x)+ f (x) g' (r). That is, do not simplify. (a) s(t)=t3 cos (t) (b) F(y): = (12-1) (v + 5 y)...
-
Do an internet search of two or three organizations in your field of study (Human Resources). Review the organization or business and its hiring practices using some of the questions from the...
-
4. A process was set to meet the design specifications of USL = 26 and LSL = 18. The standard deviation of the process was found to be 1.2. The process mean was set to 22.5. a) Calculate the process...
-
Evaluate the broad environment, e.g., political, social, legal, in which the industry of OCSIP is located. How does this affect the industry?
-
Question 2 of 6 estion 2 5 points Save Anover XYZ wants to establish a charitable foundation that will make annual scholarship payments of $20.000 per year forever. XYZ wants the foundation to make...
-
Refer to Example 9.15. Add the following functionality to this program: Allow the user to enter the cost of a gallon of gas on each trip and use a function, Cost() to calculate the cost of purchasing...
-
How can a manager be both a preparer and a user of financial statements?
-
Why is a non-wholly owned subsidiarys dividend payments completely eliminated even though the parent does not receive all of the dividends?
-
Aztec Corporation purchased 70% of the outstanding shares of Inca Limited on January 1, 20X2, at a cost of $ 80,000. Aztec has always used the cost method to account for its investments. On January...
-
A medium-sized UK-based insurance company underwrites mainly commercial and industrial property and motor and liability insurance. Outline, with reasons, the types of reinsurance it is likely to buy...
-
If the present value of $1.00 received N years from today at an interest rate of int% is 0.270, what is the future value of $1.00 invested today at an interest rate of int% for N years? a. $1.00 b....
-
Joe is expecting to retire 28 years from now, at which time he wishes to have accumulated $750,000 in his retirement fund (money at that time). If the interest rate is 5% per year, how much should...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App