please answer 2nd part as well.

S22-11 (similar to) Question Help Yordi has $14.000 in cash on hand on January 1 and has collected the following budget data (Click on the icon to view the budget data) Assume direct labor costs and manufacturing overhead costs are paid in the month incurred Additionally, assume Yoo has cash payments for selling and administrative expenses incluang salaries of $65.000 per month plus commissions that are 2 of sales, all paid in the month of sale The company requires a minimum cash balance of 81.000 Prepare a cash budget for January and February Round to the nearest dolar Will Yord need to borrow cash by the end of February Begin by preparing the cash budget for January then prepare the cash budget for February (Complete all input fieido Enter a " for any zero balances Pound all amounts entered into the cash budget to the nearest while dola) Yord Company Cash Budget Two Month Ended January 31 and February 25 January Beginning cash bulance Cash receipts Cash available Cash payments Purchases of direct materials Directlabor Manufacturing overbread Selling and administarve expenses Total cash payments Ending cash balance before financing Minimum cash balance desired Projected cash exceso deficiency) Financing Borrowing Principal repayments Total effects of financing Ending cash balance S22-11 (similar to) Question Help Yordi has $14000 in cash on hand on January 1 and has collected the following budget data (Click on the con to view the budget data) Assume direct labor costs and manufacturing overhead costs are paid in the month incurred. Additionally, assume Yordi has cash payments for selling and administrative expenses including salaries of $65.000 per month plus commissions that are 24 of sales, all paid in the month of sale The company requires a minimum cash balance of $1.000 Prepare a cash budget for January and February Round to the nearest doilar. Will Yord need to borrow cash by the end of February Begn by preparing the cash budget for January then prepare the cach budget for February (Complete al input fields Enter a V* for any zero balances. Randall amounts entered into the cash budget to the nearest whole dollar) York Company Cash Budget Two Months Ended January 31 and February 29 January Beginning cash balance Cash recepts Cash available Cash payments Purchases of direct materials Direct labor Manufacturing overhead Selling and administrave expenses Total cash payment Ending cash balance before financing Minimum cash balance desired Praecond cash exotis (cency) Financing Borrowing Principal paymen Toid offects of fancing Ending cash balance Data Table - 5 Sales Cash receipts from customers Cash payments for direct materials purchases Direct labor costs Manufacturing overhead costs include depreciation of $1,600 per month January February 529.000 5 565.000 442.900 502500 190.278 160.752 135,360 112.754 55.492 53.016 Print Dane