please answer 5.2-6.4. thank you

5 6 7 89 Schedule of Projected Costs 20x1 Cost 9 Variable Manufacturing Unit Cost 10 16 Lamp Kit 17 Labor 18 Variable Overhead 19 20 Projected Variable Manufacturing Cost Per Unit 26 27 28 29 Total Variable Cost Per Unit 30 36 Vanable Selling 37 Variable Administrative 38 Projected Variable Manufacturing Unit Cost 39 40 46 Projected Total Variable Cost Per Unit 47 48 49 50 Schedule of Fixed Costs 56 57 Fixed Overhead 58 (normal capacity of 59 Fixed Selling 60 Fixed Administrative 66 67 Projected Total Fixed Costs 68 69 70 76 lamps @_) 20x1 Cost 20x1 Cost 622 3 2 Projected Percent Increase Projected Percent Increase Projected Percent Increase 20x2 Cost Rounded to 2 Decimal Places $16.56 $2.10 $2.12 $20.78 20x2 Cost Rounded to 2 Decimal Places 3.14 2.05 5.19 $ $ $ S 20x2 Cost 25 97 (401) (402) (4.03} (404) (405) (4.06) (404) (4.07)/ 260,000.00 (408) 37,000.00 (4.09) 58.000.00 (4:10) 355,000.00 (411) B D E 4 Contribution Margin per unit (Round to two places, $#####) Contribution Margin Ratio (Round to four places, % is two of those places ##.##%) For 20x2 the selling price per lamp will be $45.00. The desired net income in 20x2 is $195,000. What would sales in units have to be in 20x2 to reach the profit goal? Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) - 3. For 20x2 the selling price per lamp will be $45.00. If the fixed cost increase by $45,000.00 how many lamps. must be sold to breakeven? 18 + Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) 9 06 07 08 09 10 111 112 113 114 115 $19.03 42.30% 18.655 units 21,019 units (5.01) (5.02) (5.03) (5.04) #29498688888RFN8588 70 71 72 80 81 47 83 84 7 92 93 94 95 96 04 05 06 184769o. 3 44 For 20x2 the selling price per lamp will be $45.00 If the variable cost increase by $450 a unit how many lamps must be sold to breakeven? 5 6 10 11 12 20 21 22 23 Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) 24.432 units 24 32 33 5. For 20x2 the selling price per lamp will be $45.00. If the variable cost decreased by $4.50 a unit how many lamps 34 must be sold to breakeven? 35 36 44 Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) 15.087 units 57 6 If for 20x2 the selling price per lamp is increased to $49.50 a unit how many lamps must be sold to breakeven? 60 Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit if needed) 15.087 units If for 20x2 the selling price per lamp is decreased to $40.50 a unit how many lamps must be sold to breakeven? 08 Breakeven sales in units (Since we cannot sell part of a unit round up to the next unit f needed) 24.432 units 07 0 16 16 C 16 03 (604)