Question: Please answer A, C, and D. New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base
Please answer A, C, and D.

New-Project Analysis The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $830,000, and it would cost another $16,500 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $569,000. The machine would require an increase in net working capital (inventory) of $19,000. The sprayer would not change revenues, but it is expected to save the firm $412,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%. Cash outflows, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar. a. What is the Year-O net cash flow? $ 865,500 b. What are the net operating cash flows in Years 1, 2, and 3? Year 1: $ 373,042 Year 2: $ 401,281 Year 3: $ 326,010 C. What is the additional Year 3 cash flow (i.e, the after-tax salvage and the return of working capital)? $ 326,218 d. If the project's cost of capital is 12 %, what is the NPV of the project? $ 19,519 Should the machine be purchased? Yes
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
