Question: PLEASE ANSWER ALL LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014 Gross sales $ 23,400 $ 18,300 Sales
PLEASE ANSWER ALL
| LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 | ||||
|
|
|
|
|
|
| 2015 | 2014 | |||
| Gross sales | $ | 23,400 | $ | 18,300 |
| Sales returns and allowances | 900 | 100 | ||
| Net sales | $ | 22,500 | $ | 18,200 |
| Cost of merchandise (goods) sold | 10,900 | 7,400 | ||
| Gross profit | $ | 11,600 | $ | 10,800 |
| Operating expenses: | ||||
| Depreciation | $ | 1,140 | $ | 820 |
| Selling and administrative | 5,500 | 4,200 | ||
| Research | 990 | 720 | ||
| Miscellaneous | 800 | 520 | ||
| Total operating expenses | $ | 8,430 | $ | 6,260 |
| Income before interest and taxes | $ | 3,170 | $ | 4,540 |
| Interest expense | 1,000 | 720 | ||
| Income before taxes | $ | 2,170 | $ | 3,820 |
| Provision for taxes | 868 | 1,528 | ||
| Net income | $ | 1,302 | $ | 2,292 |
| LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015 | ||||
|
|
|
| ||
| 2015 | 2014 | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 11,400 | $ | 8,300 |
| Accounts receivable | 15,800 | 11,800 | ||
| Merchandise inventory | 7,800 | 13,300 | ||
| Prepaid expenses | 23,300 | 9,300 | ||
| Total current assets | $ | 58,300 | $ | 42,700 |
| Plant and equipment: | ||||
| Building (net) | $ | 13,800 | $ | 10,300 |
| Land | 12,800 | 8,300 | ||
| Total plant and equipment | $ | 26,600 | $ | 18,600 |
| Total assets | $ | 84,900 | $ | 61,300 |
| Liabilities | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 12,300 | $ | 6,300 |
| Salaries payable | 6,300 | 4,300 | ||
| Total current liabilities | $ | 18,600 | $ | 10,600 |
| Long-term liabilities: | ||||
| Mortgage note payable | 21,300 | 19,800 | ||
| Total liabilities | $ | 39,900 | $ | 30,400 |
| Stockholders Equity | ||||
| Common stock | $ | 20,300 | $ | 20,300 |
| Retained earnings | 24,700 | 10,600 | ||
| Total stockholders equity | $ | 45,000 | $ | 30,900 |
| Total liabilities and stockholders equity | $ | 84,900 | $ | 61,300 |
| Calculate net income (after tax) to the net sales. (Round your answers to the nearest hundredth.) |
| 2015 | 2014 | |
| Net income | ||
b.
| Assume figures were presented for the past 5 years on merchandise sold at Chicago department and discount stores ($ million). Sales in 2016 were $3,414; in 2015, $3,674; in 2014, $2,948; in 2013, $3,412; and in 2012, $3,476. Using 2012 as the base year, complete a trend analysis. (Round your answers to the nearest whole percent.
sales trend percent 2012= 2013= 2014= 2015= 2016= |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
