The Paris Company purchased an 80% interest in Seine, Inc. for $600,000 on July 1, 2015,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Paris Company purchased an 80% interest in Seine, Inc. for $600,000 on July 1, 2015, when Seine had the following balance sheet: 1. + Assets $ 50,000 120,000 80,000 270,000 80,000 $600,000 Accounts receivable Inventory Land Building Equipment Total Liabilities and Equity Current liabilities Common stock, $5 par Paid-in capital in excess of par Retained earnings (July 1) $100,000 60,000 140,000 300,000 $600,000 Total The inventory is understated by $20,000 and is sold in the third quarter of 2015. The building has a fair value of $320,000 and a 10-year remaining life. The equipment has a fair value of $120,000 and a remaining life of 5 years. Any remaining excess is attributed to goodwill. From July 1 through June 30, 2016, Seine had net income of $100,000 and paid $10,000 in dividends. Assume that Paris uses the equity method to record its investment in Seine. Required: а. Prepare a determination and distribution of excess schedule as of July 1, 2015. b. Prepare the eliminations and adjustments that would be made on the June 30, 2016 consolidated worksheet to eliminate the investment in Seine. Distribute and amortize any excess. Determination and distribution of excess schedule as of July 1, 2015: ---Do this in Excel------ Elimination and Adjusting Entries as of June 30, 2016: ---Do this in Excel-------- 2. On January 1, 20X1, Prange Company acquired 100% of the common stock of Seaman Company for $600,000. On this date Seaman had total owners' equity of $400,000. Any excess of cost over book value is attributable to a patent, which is to be amortized over 10 years. During 20X1 and 20X2, Prange has appropriately accounted for its investment in Seaman using the simple equity method. On January 1, 20X2, Prange held merchandise acquired from Seaman for $30,000. During 20X2, Seaman sold merchandise to Prange for $100,000, of which $20,000 is held by Prange on December 31, 20X2. Seaman's gross profit on all sales is 40%. On December 31, 20X2, Prange still owes Seaman $20,000 for merchandise acquired in December. Required: Complete the worksheet similar to Figure 4-1 (following) for consolidated financial statements for the year ended December 31, 20X2. Prepare your worksheet in Excel. Following is a template in Figure 4-1 that will guide you in setting up your worksheet in Excel. Trial Balance Eliminations and Prange Company 100,000 Scaman Adjustments Account Titles Credit Company 105,000 Debit Inventory, December 31 Other Current Assets 207,000 325,000 Investment in Sub. Company 710,000 140,000 315,000 (220,000) 20,000 Land Buildings and Equipment Accumulated Depreciation Patent 80,000 340,000 (130,000) Current Liabilities (150,000) (70,000) (100,000) (40,000) Bonds Payable Other Long-Term Liabilities (200,000) Common Stock-P Co. (200,000) (100,000) (492,000) Other Paid in Capital P Co. Retained Earnings-P Co. Common Stock-S Co. (150,000) (100,000) Other Paid in CapitalS Co. Retained Earnings-S C. (200,000) Net Sales (600,000) 360,000 (380,000) 228,000 Cost of Goods Sold Operating Expenses 140,000 62,000 (90,000) 60,000 Subsidiary Income Dividends Declared-P Co. Dividends Declared-S Co. 30,000 Consolidated Net Income NCI Controlling Interest Total NCI Ret. Earn. Contr. Int. 12-31 (continued) Consol. Control. Consol. Income Retained Balance Account Titles Statement NCI Earnings Sheet Inventory, December 31 Other Current Assets Investment in Sub. Company Land Buildings and Equipment Accumulated Depreciation Patent Current Liabilities Bonds Payable Other Long-Term Liabilities Common Stock-P Co. Other Paid in Capital P Co. Retained EarningsP Co. Common Stock-S Co. Other Paid in Capital-S Co. Retained Earnings S Co. Net Sales Cost of Goods Sold Operating Expenses Subsidiary Income Dividends Declared P Co. Dividends Declared S Co. Consolidated Net Income NCI Controlling Interest Total NCI Ret. Earn. Contr. Int. 12-31 The Paris Company purchased an 80% interest in Seine, Inc. for $600,000 on July 1, 2015, when Seine had the following balance sheet: 1. + Assets $ 50,000 120,000 80,000 270,000 80,000 $600,000 Accounts receivable Inventory Land Building Equipment Total Liabilities and Equity Current liabilities Common stock, $5 par Paid-in capital in excess of par Retained earnings (July 1) $100,000 60,000 140,000 300,000 $600,000 Total The inventory is understated by $20,000 and is sold in the third quarter of 2015. The building has a fair value of $320,000 and a 10-year remaining life. The equipment has a fair value of $120,000 and a remaining life of 5 years. Any remaining excess is attributed to goodwill. From July 1 through June 30, 2016, Seine had net income of $100,000 and paid $10,000 in dividends. Assume that Paris uses the equity method to record its investment in Seine. Required: а. Prepare a determination and distribution of excess schedule as of July 1, 2015. b. Prepare the eliminations and adjustments that would be made on the June 30, 2016 consolidated worksheet to eliminate the investment in Seine. Distribute and amortize any excess. Determination and distribution of excess schedule as of July 1, 2015: ---Do this in Excel------ Elimination and Adjusting Entries as of June 30, 2016: ---Do this in Excel-------- 2. On January 1, 20X1, Prange Company acquired 100% of the common stock of Seaman Company for $600,000. On this date Seaman had total owners' equity of $400,000. Any excess of cost over book value is attributable to a patent, which is to be amortized over 10 years. During 20X1 and 20X2, Prange has appropriately accounted for its investment in Seaman using the simple equity method. On January 1, 20X2, Prange held merchandise acquired from Seaman for $30,000. During 20X2, Seaman sold merchandise to Prange for $100,000, of which $20,000 is held by Prange on December 31, 20X2. Seaman's gross profit on all sales is 40%. On December 31, 20X2, Prange still owes Seaman $20,000 for merchandise acquired in December. Required: Complete the worksheet similar to Figure 4-1 (following) for consolidated financial statements for the year ended December 31, 20X2. Prepare your worksheet in Excel. Following is a template in Figure 4-1 that will guide you in setting up your worksheet in Excel. Trial Balance Eliminations and Prange Company 100,000 Scaman Adjustments Account Titles Credit Company 105,000 Debit Inventory, December 31 Other Current Assets 207,000 325,000 Investment in Sub. Company 710,000 140,000 315,000 (220,000) 20,000 Land Buildings and Equipment Accumulated Depreciation Patent 80,000 340,000 (130,000) Current Liabilities (150,000) (70,000) (100,000) (40,000) Bonds Payable Other Long-Term Liabilities (200,000) Common Stock-P Co. (200,000) (100,000) (492,000) Other Paid in Capital P Co. Retained Earnings-P Co. Common Stock-S Co. (150,000) (100,000) Other Paid in CapitalS Co. Retained Earnings-S C. (200,000) Net Sales (600,000) 360,000 (380,000) 228,000 Cost of Goods Sold Operating Expenses 140,000 62,000 (90,000) 60,000 Subsidiary Income Dividends Declared-P Co. Dividends Declared-S Co. 30,000 Consolidated Net Income NCI Controlling Interest Total NCI Ret. Earn. Contr. Int. 12-31 (continued) Consol. Control. Consol. Income Retained Balance Account Titles Statement NCI Earnings Sheet Inventory, December 31 Other Current Assets Investment in Sub. Company Land Buildings and Equipment Accumulated Depreciation Patent Current Liabilities Bonds Payable Other Long-Term Liabilities Common Stock-P Co. Other Paid in Capital P Co. Retained EarningsP Co. Common Stock-S Co. Other Paid in Capital-S Co. Retained Earnings S Co. Net Sales Cost of Goods Sold Operating Expenses Subsidiary Income Dividends Declared P Co. Dividends Declared S Co. Consolidated Net Income NCI Controlling Interest Total NCI Ret. Earn. Contr. Int. 12-31
Expert Answer:
Related Book For
Advanced Accounting
ISBN: 978-1305084858
12th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
The Christy Corporation had the following balance sheet as of December 31, 20x2. The transactions for the first three months of 20x3 are also presented along with other information about specific...
-
c) For k = 1,2, 3, ... Ck = {(x, y); 0 y 2, (2+1/k) x y -(2/3+1/k) (x-4).} What is the area of lim o C in this case? ) 710%
-
On July 1, 2015 the West Company purchased a 1,000,000 Pound Sterling CD from the Kardashian Bank of London. This 10% 3 year CD pays interest on June 30. Additional information is as follows: July 1,...
-
Models that pertain to the distribution of a resource within supply chains are often referred to as networks. Distribution among these networks is key to the success of a business while also keeping...
-
Prove that the function f defined by Is not integrable on [0, 1] f(x) = { 1 if x is rational 0 if x is irrational
-
Figure 9.14 shows a heat exchanger in which each of two DN 150 Schedule 40 pipes carries 450 L/min of water. The pipes are inside a rectangular duct whose inside dimensions are 200 mm by 400 mm....
-
The production department of Zunni's Manufacturing is considering two numerically controlled drill presses; one must be selected. Comparison data is shown in the table below. MARR is 10 percent/year....
-
Polk Company manufactures basketballs. Materials are added at the beginning of the production process and conversion costs are incurred uniformly. Production and cost data for the month of July 2017...
-
An aluminum-alloy rod has a length of 9.2293 cm at 20.00C and a length of 9.2767 cm at the boiling point of water. (a) What is the length of the rod at the freezing point of water? (b) What is the...
-
Harriet's Hats is a retailer who buys hats from a manufacturer and then sells them in its stores. The following information includes the company's December 31, 20Y8 Balance Sheet and the details of...
-
Federal Tax Rates for 2022: 15% on the first $50,197 of taxable income, plus 20.5% on the next $50,195 of taxable income (on the portion of taxable income over 50,197 up to $100,392), plus 26% on...
-
Net manufacturing income $50,000 Interest on overdue receivables 4,000 Interest on investments 2,000 Net income for tax purposes 56,000 Less: Charitable donations (1,000) Non-capital losses from...
-
Do some of the criteria give different investment recommendations? Why? The acceptance of the project proposal is dependent on four different factors, referred to as "performance hurdles" in the...
-
What are the fundamental characteristic of fund accounting for nonprofits? Explain briefly
-
What are the accounting principle guides that recognition of contributions and grants in financial statements?
-
What are the levels of risk control? Explain the application of each of the controls from the hierarchy of control measures.
-
right way" to describe 1. Explain why-2-4 is the same as 2 * 4 without just saying "a negative times a negative equals a positive." Use manipulatives to demonstrate this rule if you must use it, but...
-
1. Following are information about Alhadaf Co. Cost incurred Inventory Purchases Sales Adverting expense Salary Expense Depreciation Beginning Inventory Ending Inventory Amount 118,000 350.000 90,000...
-
On April 1, 2015, Benton Corporation purchased 80% of the outstanding stock of Crandel Company for $425,000. A condensed balance sheet of Crandel Company at the purchase date is shown below. All book...
-
Born Company acquires an 80% interest in Roland Company for $660,000 cash on January 1, 2017. The NCI has a fair value of $165,000. Any excess of cost over book value is attributed to goodwill. To...
-
On January 1, 2014, Fabco borrowed $5,000,000 from First Bank of Newburg. The loan had a term of five years with the principal amount due at the end of the fifth year. Interest is at an annual rate...
-
Discuss four important risk and tax-related considerations that are relevant to Omos portfolio. With most of Omos personal net worth tied up in his software company, he is asset rich but cash poor....
-
Determine the most appropriate strategy that can generate liquidity and accomplish Omos goals. Justify your response. Jing asks Omo about his plans for the shares of his previous employers company....
-
Recommend, for both Enlows niece and nephew, the most tax-efficient wealth transfer option (lifetime gift or testamentary bequest). Show your calculations. Recommend, for both Enlow's niece and...
Study smarter with the SolutionInn App