Please answer and explain how you get these unknown numbers (show the math please I am trying to learn:))

Data table Income Statement Revenues Cost of goods sold Other expenses Income before income taxes Income taxes (35%) Net income Statement of Retained Earnings Beginning balance Net income Dividends declared Ending balance Balance Sheet Assets Cash Property, plant, and equipment Other assets 2022 2021 (in Thousands) $k $ 15,250 11,070 a 1,290 1,210 1,580 1,800 1 630 $m $b $n$ 2,770 O C (96) (150) $p $ d $q $e 1,577 1,406 r 11,739 X Assets Cash Property, plant, and equipment Other assets Total assets Current liabilities Long-term debt Other liabilities Total liabilities Stockholders' equity: Common stock Retained earnings Other stockholders' equity Total stockholders' equity Total liabilities and stockholders' equity Liabilities Cash Flow Statement Net cash provided by operating activities $ q $e 1,577 1,406 r 11,739 $s$ 14,405 $t $ 5,690 3,320 1,170 $f 325 g 110 4,225 $h 825 4,500 1,025 9,500 325 $ u 120 V $W $x $ Total liabilities and stockholders' equity Cash Flow Statement Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Increase (decrease) in cash Cash at beginning of year Cash at end of year $w $x $ (310) (500) (210) y $z $h 825 (325) (480) i 1,240 $j Income Statement Revenues Cost of goods sold Other expenses Income before income taxes Income taxes (35%) Net income Statement of Retained Earnings Beginning balance Net income Dividends Ending balance Balance Sheet 2022 2021 (in Thousands) $ 11,070 1,290 1,580 (96) $ 15,250 1,210 1,800 630 2,770 (150) Assets Cash Property, plant, and equipment Other assets Total assets Current liabilities Long-term debt Other liabilities Total liabilities Stockholders' equity: Common stock Retained earnings Other stockholders' equity Liabilities Total stockholders' equity Total liabilities and stockholders' equity $ 1,577 4,500 1,025 9,500 325 120 1,406 11,739 14,405 5,690 3,320 1,170 325 110 4,225 Cash Flow Statement Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Increase (decrease) in cash Cash at beginning of year Cash at end of year (310) (500) (210) 825 (325) (480) 1,240