please answer and i will upvote

mework Exercise 20-25A Merchandising: Preparing a cash budget LO P4 Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash payments for the month and the cash balance expected on July 31 a. Beginning cash balance on July 1564.000 b. Cash receipts from sales: 35% is collected in the month of sale, 50% in the next month and 15% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are May (actual). $1940.000, June (actual. $1450,000 c. Payments on merchandise purchases 65% in the month of purchase and 35% in the month following purchase Purchases amounts are: June (actual), 5570,000, and July (budgeted), 5610,000 d. Budgeted cash payments for salaries in July $320,000 e. Budgeted depreciation expense for July $11,000 f. Other cash expenses budgeted for July $280,000 g. Accrued income taxes due in July $90,000 h. Bank loan interest paid in July $6,000 Complete this question by entering your answers in the tabs below. Calculation Cash Budget Calculate the budgeted cash receipts and cash payments Calculation of Cash Receipts from Sales Collected in Total Sales May July 31 Accounts Rec July Credits from 5 1940000 350.000 June July Total 1440 050 41890.000 5 0 Calculation of Cash Payments for Merchandise NA Complete this question by entering your answers in the tabs below. Calculation Cash Budget Calculate the budgeted cash receipts and cash payments. Calculation of Cash Receipts from Sales Collected in Total Sales May June July 31 Accounts Rec. July $ Credit sales from May June July Totals 1,940,000 1,450,000 1,440.000 4,830,000 $ 5 05 0 $ 0 $ 0 Calculation of Cash Payments for Merchandise Paid in July 31 Accounts Pay. Total Purchases June July Purchases from $ June July Totals 570.000 610.000 1.180 000 $ 0 05 5 5 Cash Badget > F. Bank loan interest paid in July $6,000. Complete this question by entering your answers in the tabs below. Calculation Cash Budget Prepare the July cash budget for Acco Co. ACCO CO. Cash Budget For the Month Ended July 31 Total cash available Cash payments for Total cash payments 5 0 Calculation