Question: Please answer both problems 13 and 14. 13. Following are the consolidated financial statements for Eastnorth Manufacturings industry. Use DuPont analysis on the industry financial
Please answer both problems 13 and 14.
13. Following are the consolidated financial statements for Eastnorth Manufacturings industry. Use DuPont analysis on the industry financial statements to determine why industry return on equity (ROE) changed from year to year.
Balance Sheets for INDUSTRY:
December 31 ASSETS 2020 - 2019 - 2018 Cash and marketable securities $30,000 $25,000 $20,000 Accounts receivable 110,000 90,000 60,000 Inventories 100,000 80,000 80,000 Total current assets 240,000 195,000 160,000 Gross plant and equipment 250,000 220,000 200,000 Less: accumulated depreciation 100,000 65,000 50,000 Net plant and equipment 150,000 155,000 150,000 Land 50,000 50,000 50,000 Total fixed assets 200,000 205,000 200,000 Total assets $440,000 $400,000 $360,000 LIABILITIES AND EQUITY Accounts payable $58,000 $50,000 $45,000 Notes payable 50,000 50,000 50,000 Accrued liabilities 0 0 0 Total current liabilities 108,000 100,000 95,000 Long-term debt 32,000 20,000 15,000 Total liabilities $140,000 $120,000 $110,000 Total stockholders equity 300,000 280,000 250,000 Total liabilities and equity $440,000 $400,000 $360,000
Income Statements for INDUSTRY: Years ended December 31, 2020 - 2019 - 2018 Net revenues or sales $1,100,000 $1,000,000 $900,000 Cost of goods sold 700,000 650,000 600,000 Gross profit $400,000 $350,000 $300,000 Operating expenses: General and administrative 143,000 135,000 130,000 Selling and marketing 88,000 80,000 70,000 Depreciation 44,000 40,000 36,000 Operating income 125,000 95,000 64,000 Interest 15,000 15,000 14,000 Income before taxes 110,000 80,000 50,000 Income taxes (40%) 44,000 32,000 20,000 Net income $66,000 $48,000 $30,000
14. Compare the reasons for the changes in return on equity for Eastnorth Manufacturing and its industry.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
