please answer correctly and show the workings on excel. thanks!

7. Find the tentative value of cC discounting all the Free Cash Flow for the next 5 years and the Terminal Value in year 5. 8. Calculate CCC's price per share. 9. Calculate Pampa's post-merger price per share." 10- Calculate Pampa's post-merger beta.* "The key concept is that, barring other market frictions, firm value will increase by the NPV of the project. If a firm pays $100 cash for something that is worth $120, they exchange $100 in assets (cash) for $120 in assets (value of new project), so market value increases by $20. Of course, this assumes no information problems, i.e., investors and managers see the same valuation and probability =1 that the deal will be completed. * If the equity of the newly acquired firm is worth $120 and the old firm is worth say $250, then the 7. Find the tentative value of cC discounting all the Free Cash Flow for the next 5 years and the Terminal Value in year 5. 8. Calculate CCC's price per share. 9. Calculate Pampa's post-merger price per share." 10- Calculate Pampa's post-merger beta.* "The key concept is that, barring other market frictions, firm value will increase by the NPV of the project. If a firm pays $100 cash for something that is worth $120, they exchange $100 in assets (cash) for $120 in assets (value of new project), so market value increases by $20. Of course, this assumes no information problems, i.e., investors and managers see the same valuation and probability =1 that the deal will be completed. * If the equity of the newly acquired firm is worth $120 and the old firm is worth say $250, then the