Question: (Please answer how you got everything in part B, I'm having a hard time figuring it out. Thank you!!) Consolidated Balance Sheet Working Paper, Identifiable

(Please answer how you got everything in part B, I'm having a hard time figuring it out. Thank you!!)

Consolidated Balance Sheet Working Paper, Identifiable Intangibles, Goodwill

International Technology Inc. (ITI) acquires all of the voting stock of Global Outsourcing Corporation (GOC) on June 30, 2010. Amounts paid are as follows (in millions):

Cash consideration to the former shareholders of GOC $40
1,200,000 shares of new $1 par common stock issued 48
Registration fees on new stock issued, paid in cash 2.4
Outside legal and advisory services, paid in cash 4
Fair value of earnings contingency 1.6

The earnings contingency provides for a potential payout to the former shareholders of GOC at the end of the third year following acquisition. The balance sheets of both companies immediately prior to the acquisition are as follows. Fair values of GOC's assets and liabilities at the date of acquisition are also provided.

ITI GOC
Balance Sheets (in millions) Book Value Book Value Fair Value
Current assets $160 $8 $12
Property, plant and equipment, net 400 104 56
Intangible assets 1,040 16 24
Total assets $1,600 $128
Current liabilities $120 $16 $16
Long-term liabilities 960 80 82.4
Common stock, par 16 3.2
Additional paid-in capital 440 48
Retained earnings 80 (20)
Accumulated other comprehensive income (12) 2.4
Treasury stock (4) (1.6)
Total liabilities and equity $1,600 $128

The intangible assets reported above consist of patents and trademarks. GOC also has the following previously unreported intangible assets that meet FASB ASC Topic 805 requirements for asset recognition:

Fair Value
Advanced technology $4
Customer lists 20

(a) Prepare the journal entry or entries ITI makes to record the acquisition on its own books (in millions and enter all decimal places).

General Journal
Description Debit Credit
Investment in GOC Answer(Please answer how you got everything in part B, I'm having a Answerhard time figuring it out. Thank you!!) Consolidated Balance Sheet Working Paper,
AnswerMerger expensesContingent consideration liabilityEquity in net income for GOCGoodwillGain on purchaseRegistration fees on stockIdentifiable Intangibles, Goodwill International Technology Inc. (ITI) acquires all of the voting Answerstock of Global Outsourcing Corporation (GOC) on June 30, 2010. Amounts paid Answerare as follows (in millions): Cash consideration to the former shareholders of
Common stock AnswerGOC $40 1,200,000 shares of new $1 par common stock issued 48 AnswerRegistration fees on new stock issued, paid in cash 2.4 Outside legal
Additional paid-in capital Answerand advisory services, paid in cash 4 Fair value of earnings contingency Answer1.6 The earnings contingency provides for a potential payout to the former
AnswerMerger expensesContingent consideration liabilityEquity in net income for GOCGoodwillGain on purchaseRegistration fees on stockshareholders of GOC at the end of the third year following acquisition. AnswerThe balance sheets of both companies immediately prior to the acquisition are Answeras follows. Fair values of GOC's assets and liabilities at the date
Cash Answerof acquisition are also provided. ITI GOC Balance Sheets (in millions) Book AnswerValue Book Value Fair Value Current assets $160 $8 $12 Property, plant

(b) Prepare a working paper to consolidate the balance sheets of ITI and GOC at June 30, 2010.

Enter answers in millions and enter all decimal places. Remember to use negative signs with your credit balance answers in the Dr (Cr) columns.

Consolidation Working Paper
Accounts Taken From Books Eliminations
(in millions) ITI Dr (Cr) GOC Dr (Cr) Debit Credit Consolidated Balances Dr (Cr)
Current assets $Answerand equipment, net 400 104 56 Intangible assets 1,040 16 24 Total $Answerassets $1,600 $128 Current liabilities $120 $16 $16 Long-term liabilities 960 80 (R) $Answer82.4 Common stock, par 16 3.2 Additional paid-in capital 440 48 Retained $Answerearnings 80 (20) Accumulated other comprehensive income (12) 2.4 Treasury stock (4)
Property, plant and equipment, net Answer(1.6) Total liabilities and equity $1,600 $128 The intangible assets reported above Answerconsist of patents and trademarks. GOC also has the following previously unreported Answerintangible assets that meet FASB ASC Topic 805 requirements for asset recognition: (R) AnswerFair Value Advanced technology $4 Customer lists 20 (a) Prepare the journal
Investment in GOC Answerentry or entries ITI makes to record the acquisition on its own Answerbooks (in millions and enter all decimal places). General Journal Description Debit (E) AnswerCredit Investment in GOC Answer Answer AnswerMerger expensesContingent consideration liabilityEquity in net
Answerincome for GOCGoodwillGain on purchaseRegistration fees on stock Answer Answer Common stock (R)
Intangible assets AnswerAnswer Answer Additional paid-in capital Answer Answer AnswerMerger expensesContingent consideration liabilityEquity in Answernet income for GOCGoodwillGain on purchaseRegistration fees on stock Answer Answer Cash (R) AnswerAnswer Answer (b) Prepare a working paper to consolidate the balance sheets Answerof ITI and GOC at June 30, 2010. Enter answers in millions
Advanced technology -- -- (R) Answerand enter all decimal places. Remember to use negative signs with your Answercredit balance answers in the Dr (Cr) columns. Consolidation Working Paper Accounts
Customer lists -- -- (R) AnswerTaken From Books Eliminations (in millions) ITI Dr (Cr) GOC Dr (Cr) AnswerDebit Credit Consolidated Balances Dr (Cr) Current assets $Answer $Answer (R) $Answer
Goodwill -- -- (R) Answer$Answer Property, plant and equipment, net Answer Answer Answer (R) Answer Investment Answerin GOC Answer Answer (E) Answer Answer (R) Intangible assets Answer Answer
Current liabilities Answer(R) Answer Answer Advanced technology -- -- (R) Answer Answer Customer lists Answer-- -- (R) Answer Answer Goodwill -- -- (R) Answer Answer Current Answerliabilities Answer Answer Answer Long-term liabilities Answer Answer Answer (R) Answer Common
Long-term liabilities Answerstock, $1 par Answer Answer (E) Answer Answer Additional paid-in capital Answer AnswerAnswer (E) Answer Answer Retained earnings Answer Answer Answer (E) Answer Accumulated Answerother comprehensive income Answer Answer (E) Answer Answer Incorrect Treasury stock Answer (R) AnswerAnswer Answer (E) Answer Total: $Answer $Answer $Answer $Answer $Answer
Common stock, $1 par Answerimage text in transcribed Answerimage text in transcribed (E) Answerimage text in transcribed Answerimage text in transcribed
Additional paid-in capital Answerimage text in transcribed Answerimage text in transcribed (E) Answerimage text in transcribed Answerimage text in transcribed
Retained earnings Answerimage text in transcribed Answerimage text in transcribed Answerimage text in transcribed (E) Answerimage text in transcribed
Accumulated other comprehensive income Answerimage text in transcribed Answerimage text in transcribed (E) Answerimage text in transcribed Answerimage text in transcribed

Incorrect

Treasury stock Answerimage text in transcribed Answerimage text in transcribed Answerimage text in transcribed (E) Answerimage text in transcribed
Total: $Answerimage text in transcribed $Answerimage text in transcribed $Answerimage text in transcribed $Answerimage text in transcribed $Answerimage text in transcribed

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!