please answer in excel formula!

Revulred: Inter all rariencrs as pesitve ameush. Lriwe as ceth Maed. Perfect Parties, Inc. has several divisions. One division provides birthday parbes at their facility. Each party sold provides entertainment, decorations, food, and party favors for 10 children. The bookkeeper has prepared a report comparing actual resuits for the month of June to budgeted results. Food costs, party supplies, and party worker wages are variable costs Administrative salares, equipment depreclation, and rent are fixed costs. Required: Prepare a new report for lune using the flexale budget approach. Enter all variasces as positive amounts. Leave no celk blank. (Use cells A10 to E20 from the given information, as well as A34 to H44 to complete this question.) Prepare a new report for dune using the flesible budget approach. Enber all variances as positive amouats. Leare no cells blant [Use cells A10 to E20 from the given informabon, as well as A34 to H44 to complete this question.] Revulred: Inter all rariencrs as pesitve ameush. Lriwe as ceth Maed. Perfect Parties, Inc. has several divisions. One division provides birthday parbes at their facility. Each party sold provides entertainment, decorations, food, and party favors for 10 children. The bookkeeper has prepared a report comparing actual resuits for the month of June to budgeted results. Food costs, party supplies, and party worker wages are variable costs Administrative salares, equipment depreclation, and rent are fixed costs. Required: Prepare a new report for lune using the flexale budget approach. Enter all variasces as positive amounts. Leave no celk blank. (Use cells A10 to E20 from the given information, as well as A34 to H44 to complete this question.) Prepare a new report for dune using the flesible budget approach. Enber all variances as positive amouats. Leare no cells blant [Use cells A10 to E20 from the given informabon, as well as A34 to H44 to complete this question.]