please answer in excel with formulas

Use the following table to answer the next two questions. \begin{tabular}{lccc} & Comp 1 & Comp 2 & Comp3 \\ & & & \\ \hline Price & $300,000 & $350,000 & $375,000 \\ \hline Effective Gross Income & $50,000 & $55,000 & $60,000 \\ \% Operating expense & 50% & 55% & 54% \\ NOI & $25,000 & $30,000 & $32,500 \\ \hline \end{tabular} 4. What value would the GIM approach to value yield? 5. What value would the cap rate approach to value yield