please answer it correctly :-))

Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs Fixed Cost per Month Cost per Car Washed $0.70 $ 0.10 $ 0.25 5.0.30 $1,500 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses $4,400 $ 8,200 $ 2,100 $1,400 $ 0.00 For example, electricity costs are $1,500 per month plus $0.10 per car washed. The company expects to wash 8,500 cars in August and to collect an average of $6.80 per car washed, Required: Prepare the company's planning budget for August Lavage Rapide Planning Budget For the Month Endau Lavage Rapide Planning Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income