Question: please answer + need to find the Sales forcast for 2014 P12-9 (similar to) Question Help Pro forma income statement. Given the income statement in


P12-9 (similar to) Question Help Pro forma income statement. Given the income statement in the popup window. for National Beverage Company for 2013 and an expected sales growth rate of 4,64% for 2014, prepare a pro forma income statement for 2014 First, find the percentage of each income statement line from 2013 as a percent of sales. (Round to three decimal places.) National Beverage Company Income Statement for 2013 Sales revenue $ 24,037,000 Cost of goods sold $ -8,197,000 Selling, general, and administrative expenses $ -7,695,000 Depreciation expenses $ -2,342,000 |EBIT $ 5,803,000 Interest expense $ -221,000 Taxable income $ 5,582,000 Taxes -2,446,287 Net income $ 3,135,713 % % % $ % National Beverage Company Income Statement for 2013 $ $ Sales revenue Cost of goods sold Selling, general, and administrative expenses Depreciation expenses EBIT $ $ $ 24,037,000 -8, 197,000 -7,695,000 -2,342,000 5,803,000 -221,000 5,582,000 -2,446,287 3,135,713 Interest expense $ Taxable income $ Taxes $ Net income $
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
