Please answer part a, b, c, and d. Thank you!

Sora Industrins has 70 million outstanding thares, $123 milice in debt, $43 million in cash, and the following projocted frpe cash flow for the next four years: 2. Suppose Sore's revenue and free cath flow are expected to grow at a 39% rate beyond year four. If Sora's weighted average cost of capital is 13 . 0%, what is the value of Sora atock basted on this information? b. Stra's cost of gosds sold wes assurred to be GT\% of saies. If its cost of goods wold is actuaty 70% of sales, how wosid the estimate of the siscks value change? d. Soris not woking capital needs were estimated to be 18% of sales (their current level in year zero). If Sora can reduce tha requirement io 12% of salos starting in yaer 1 , but al other a. Suppose Scra's revenue and free cash flow are expeched to grow at a 3.9% rate beyond yoar four. If Sora's weighted avorage cost of capilar is 13.0%, what is the value of Sora slock based on this information? Tre slock prise for this case is : (Round to the neareut carns) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) Sora Industrins has 70 million outstanding thares, $123 milice in debt, $43 million in cash, and the following projocted frpe cash flow for the next four years: 2. Suppose Sore's revenue and free cath flow are expected to grow at a 39% rate beyond year four. If Sora's weighted average cost of capital is 13 . 0%, what is the value of Sora atock basted on this information? b. Stra's cost of gosds sold wes assurred to be GT\% of saies. If its cost of goods wold is actuaty 70% of sales, how wosid the estimate of the siscks value change? d. Soris not woking capital needs were estimated to be 18% of sales (their current level in year zero). If Sora can reduce tha requirement io 12% of salos starting in yaer 1 , but al other a. Suppose Scra's revenue and free cash flow are expeched to grow at a 3.9% rate beyond yoar four. If Sora's weighted avorage cost of capilar is 13.0%, what is the value of Sora slock based on this information? Tre slock prise for this case is : (Round to the neareut carns) Data table (Click on the following icon in order to copy its contents into a spreadsheet.)