Please answer question correctly

18. value: 10.00 points Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and october will be $290,000, s310,000, $300,000, and $320,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 paid 4. Monthly selling and administrative expenses are always $54,000. Each month $5,000 of this total amount is depreciation expense and the remaining $49,000 relates to expenses that are paid in the month are 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required Prepare a schedule of expected cash collections for July, August, and September Also compute total cash collections for the quarter ended September 30 Answer is complete and correct Schedule of Expected Cash Collections Mont September July August Quarter 128,000 From accounts receivable 128,000 101,500 188,500 290.000 From July sales 18. value: 10.00 points Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and october will be $290,000, s310,000, $300,000, and $320,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 paid 4. Monthly selling and administrative expenses are always $54,000. Each month $5,000 of this total amount is depreciation expense and the remaining $49,000 relates to expenses that are paid in the month are 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. Required Prepare a schedule of expected cash collections for July, August, and September Also compute total cash collections for the quarter ended September 30 Answer is complete and correct Schedule of Expected Cash Collections Mont September July August Quarter 128,000 From accounts receivable 128,000 101,500 188,500 290.000 From July sales