Question: please ANSWER (REQUIRED B) Please Can you help me with this chart , thank you! Note: Parentheses indicate a credit balance.) Prepare a worksheet to

 please ANSWER (REQUIRED B) Please Can you help me with thischart , thank you! Note: Parentheses indicate a credit balance.) Prepare aworksheet to consolidate the separate 2021 financial statements for Gibson and Keller.

please ANSWER (REQUIRED B)

Please Can you help me with this chart , thank you!

Note: Parentheses indicate a credit balance.) Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller. How would the consolidation entries in requirement (a) have differed if Gibson had sold a building on January 2 , 2020, with a $145,000 book value (cost of $310,000 ) to Keller for $270,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. Answer is not complete. Complete this question by entering your answers in the tabs below. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller. (Do not round intermediate calculations. For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $810,000. At the acquisition date, the fair value of the noncontrolling interest was $540,000 and Keller's book value was $1,080,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $270,000. This intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller. Gibson sold Keller land with a book value of $85,000 on January 2,2020 , for $180,000. Keller still holds this land at the end of the current year. Keller regularly transfers inventory to Gibson. In 2020 , it shipped inventory costing $208,000 to Gibson at a price of $320,000. During 2021 , intra-entity shipments totaled $370,000, although the original cost to Keller was only $222,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $45,000 at the end of 2021. \begin{tabular}{|c|c|c|c|c|c|c|} \hline Consolidated net income & & & & & & 279,300 \\ \hline To noncontrolling interest & & & & & (55,720) & 55,720 \\ \hline To Gibson Company & & & & & & 223,580 \\ \hline Retained earnings, 1/1/21-Gibson & $(1,286,000) & & & & & $(1,169,460) \\ \hline Retained earnings, 1/1/21 Keller & & (705,000) & & & & \\ \hline Net income & (236,000) & (160,000) & & & & (223,580) \\ \hline Dividends declared & 110,000 & 55,000 & & 33,000 & 22,000 & 110,000 \\ \hline Retained earnings, 12/31/21 & $(1,412,000) & $(810,000) & & & & $(1,283,040) \\ \hline Cash & $186,000 & 80,000 & & & & 266,000 \\ \hline Accounts receivable & 390,000 & 580,000 & & 45,000 & & \\ \hline Inventory & 560,000 & 490,000 & & 29,600 & & \\ \hline Investment in Keller & 996,000 & & 33,000 & & & \\ \hline Land & 140,000 & 560,000 & & 95,000 & & 605,000 \\ \hline Buildings and equipment (net) & 513,000 & 470,000 & & & & 983,000 \\ \hline Customer list & & & 256,500 & 13,500 & & 243,000 \\ \hline Total assets & $2,785,000 & $2,180,000 & & & & $4,042,400 \\ \hline Liabilities & $(613,000) & $(790,000) & 45,000 & & & $(1,358,000) \\ \hline Common stock & (760,000) & (490,000) & 490,000 & & & (760,000)( \\ \hline Additional paid-in capital & & (90,000) & 90,000 & & & \\ \hline Retained earnings, 12/31/21 & (1,412,000) & (810,000) & & & & 1,283,040 \\ \hline Noncontrolling interest 1/1/21 & & & & & (607,640) & \\ \hline Noncontrolling interest 12/31/21 & & & & & 641,360 & 641,360 \\ \hline Total liabilities and equity & $(2,785,000) & $(2,180,000) & $1,423,600 & $216,100 & & $(4,042,400) \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!