please answer step by step using excel formula ( or type out how it comes out, like revenues)

A C D E G M MCU's Place needs a new paper copier. Ming Chuan, the owner, Is food with the following two alternatives (assume that the paper copier has a three year life): Buy Cost of equipment 15000 Semi annual equipment rental 3.500 salvage value in three years 2.000 Annual costs Labor 25,000 25,000 10 Supplies 3,000 3.000 11 2.000 2.000 12 Interest expense 1,000 13 Repairs 1,500 14 15 16 1 Which costs are relevant? 17 2 Prepare a cost schedule for each alternative and include only relevant costs (ignore Income taxes and the time value of money) 18 3 Which alternative do you recommend? 19 20 21 ANSWER 22 24 No Relevant or not (Choose between 823 and 824) 26 Cost of equipment Hanmula] Semi annual equipment rental (formula) salvage value in three years Hformula 29 Annual costs: Hanmula 30 Labor Harmula 31 Supplies Hormulal 32 Utilities Hformula] 30 Interest expense Harmula] 34 Repairs formula] 35 36 37 2 BUY Cost of equipment Hanmula] Hanmulal 39 Semi annual equipment rental (formula) Hormula) 40 salvage value in three years formula) Harmula 41 Annual costs: formula] Harmulal 42 Labor Harmulal Harmulal 43 Supplies Harmula] Harmula 44 Utilities Hormula] Harmula 45 Interest expense (ormula] Harmula] 46 Repairs (formula] Hormulal 47 TOTAL (anmula] (onmula] 49 Hint: only enter formulas when applicable 50 51 52 3 Recommendation Hint: -E37 or G37