Question: Please answer the all question. The net changes in the balance sheet accounts of Pauling, Inc. for the year 20X3 are shown on the attached

Please answer the all question.

The net changes in the balance sheet accounts of Pauling, Inc. for the year 20X3 are shown on the attached page. The following additional information is available.

(a)

Income statement data for the year ending December 31, 20X3 include the following: Income before extraordinary item, $136,000; Extraordinary loss due to condemnation of land, $66,000; and net income, $70,000.

(b)

Cash dividends of $64,000 were declared December 15, 20X3, payable January 15, 20X4. A 5% stock dividend was issued March 31, 20X3, when the market value was $22.00 per share.

(c)

All changes to the long term investments account were due to sales of investments for

$70,000.

(d)

A building and land which cost $240,000 and had a book value of $150,000 were sold for

$200,000. The cost of the land, included in the cost and book value above, was $10,000.

(e)

The following entry was made to record an exchange of an old machine for a new one.

Machinery

80,000

Accumulated Depreciation, Machinery

20,000

Machinery

30,000

Cash

70,000

(f)

A fully depreciated copier machine which cost $14,000 was written off. All other changes to the accumulated depreciation accounts were due to depreciation expense.

(g)

Preferred stock with a par value of $30,000 was redeemed for $40,000.

(h)

The company sold 6,000 shares of its common stock on June 15, 20X3, for $25 a share. There were 43,800 shares outstanding on December 31, 20X3.

(i)

Bonds payable were sold at 104 on December 31, 20X3.

(j)

Land that was condemned had a book value of $120,000.

PAULING, INC.

NET CHANGES IN BALANCE SHEET ACCOUNTS FOR YEAR ENDING DECEMBER 31, 20X3

Debit

Credit

Cash

$ 62,800

Accounts Receivable

$ 32,000

Allowance For Doubtful Accounts

7,000

Inventory

108,600

Prepaid Expenses

10,000

Long Term Investments

72,000

Land

150,000

Buildings

300,000

Machinery

50,000

Office Equipment

14,000

Accumulated Depreciation, Buildings

12,000

Accumulated Depreciation, Machinery

10,000

Accumulated Depreciation, Office Equipment

6,000

Accounts Payable

91,600

Accrued Liabilities

36,000

Dividends Payable

64,000

Premium on Bonds Payable

16,000

Bonds Payable

400,000

Preferred Stock, $50 par value

30,000

Common Stock, $10 par value

78,000

Additional Paid In Capital

111,600

Retained Earnings

43,600

Totals

$ 852,600

$ 852,600

REQUIRED: Prepare a statement of cash flows, in proper form using the indirect method, for the year ending December 31, 20X3. Ignore income tax effects. Exclude the reconciliation of cash balance but include a schedule of noncash investing and financing activities.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!