Question: Please answer the following question USF Inc. projects unit sales for a new seven-octave voice emulation implant as follows: Year Unit Sales 1 84,000 2
Please answer the following question
USF Inc. projects unit sales for a new seven-octave voice emulation implant as follows:
| Year | Unit Sales |
| 1 | 84,000 |
| 2 | 98,000 |
| 3 | 113,000 |
| 4 | 106,000 |
| 5 | 79,000 |
Production of the implants will require $1,500,000 in net working capital in Year 0 and networking capital requirements (needs) for each year are equal to 15 percent of the projected sales for that year. Total fixed costs are $3,400,000 per year, variable production costs are $265 per unit, and the units are priced at $395 each. The equipment needed to begin production has an installed cost of $17,000,000. The firm will use a straight line depreciation method across the 5 years. USF is in the 35 percent marginal tax bracket and has a required return on all of its projects of 18 percent. Based on these preliminary project estimates, what is the NPV and IRR of the project?
Check Figures
| Year | FCFs |
| 0 | -18,500,00.00 |
| 1 | 2,601,000.00 |
| 2 | Not Given |
| 3 | 7,639,750.00 |
| 4 | 8,351,750.00 |
| 5 | 11,936,000.00 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
