please answer the last page in word document if possible:)

Echibit LA Brant Freezer Warehouse Performance 2017 Units Sped Whouse Costs Units Shipped Warhos Conta 12 Months 5 Months sos Projecte A Acta Costa 12 Months Budgeted 2 Months 12 Months S Monte Jan-Dee May May 31 May 31 180330 35100 18000 4025 178,000 220 Beton 0.020 3,001 63017 27.015 7,200 73.000 29410 CO 20104 1420 240.315 139 20.000 15230 200.000 Denver 3021 005 2010 3.500 3.100 1421 31.000 4000 2012 900 411 2.000 604 17.000 2008 18.00 11.450 1895 100.000 17.000 0.444 570.000 01200 131 4021 73010 30001 0.000 4.000 16.000 42.000 6.021 01010 1000 10.000 10.01 March 2018 Exibit 3. Brant Free Company Income Statement Income Sament 2018 34.003 450 Cost of goods adid Garg 53.006.450 9867332 5736.962 5567 Other Tom 39.2014 $110.000 Name Ethibit 3.C Brant Freezer Company Balance Sheet Bulan Shot 2010 Can 5708034 Atouts Receivable 5368.450 21.00 The Current 32,661 010 10.04 12.04.18 11.671.000 Logomet 300 Tools Share Euty 51.327.50 Td Equity [Enter the dollar amounts from the case into appropriate leftmost boxes (see "sales" box on top left) and fill out the rest of the table by simply completing calculations left to right eventually reaching ROA%.] SALES - $4,003,450 COGS = $ > Gross Marpin - 5 >Net profit = $ Total Expenses - $ Net Profit Margin = % Sales- A ROA - % Inventory - 5 + Sales - $ Accounts Rec. - $ Current Assets - $ / > Asset Turnover Other Current Assets - $ + > Total Assets Fixed Assets Echibit LA Brant Freezer Warehouse Performance 2017 Units Sped Whouse Costs Units Shipped Warhos Conta 12 Months 5 Months sos Projecte A Acta Costa 12 Months Budgeted 2 Months 12 Months S Monte Jan-Dee May May 31 May 31 180330 35100 18000 4025 178,000 220 Beton 0.020 3,001 63017 27.015 7,200 73.000 29410 CO 20104 1420 240.315 139 20.000 15230 200.000 Denver 3021 005 2010 3.500 3.100 1421 31.000 4000 2012 900 411 2.000 604 17.000 2008 18.00 11.450 1895 100.000 17.000 0.444 570.000 01200 131 4021 73010 30001 0.000 4.000 16.000 42.000 6.021 01010 1000 10.000 10.01 March 2018 Exibit 3. Brant Free Company Income Statement Income Sament 2018 34.003 450 Cost of goods adid Garg 53.006.450 9867332 5736.962 5567 Other Tom 39.2014 $110.000 Name Ethibit 3.C Brant Freezer Company Balance Sheet Bulan Shot 2010 Can 5708034 Atouts Receivable 5368.450 21.00 The Current 32,661 010 10.04 12.04.18 11.671.000 Logomet 300 Tools Share Euty 51.327.50 Td Equity [Enter the dollar amounts from the case into appropriate leftmost boxes (see "sales" box on top left) and fill out the rest of the table by simply completing calculations left to right eventually reaching ROA%.] SALES - $4,003,450 COGS = $ > Gross Marpin - 5 >Net profit = $ Total Expenses - $ Net Profit Margin = % Sales- A ROA - % Inventory - 5 + Sales - $ Accounts Rec. - $ Current Assets - $ / > Asset Turnover Other Current Assets - $ + > Total Assets Fixed Assets