please answer the question

Income Statement for Vear Ending December 31, 2021 Sales $208,000 Operating costs excluding deprecation and amortizabon EBITDA Depreciation \& amortization EBII Interest EBT Taxes (25\%) Net income Dividends paid 160,000 $49.000 4,000 $44,000 5,600 $38,400 9,600.00 $28,800,00 $8.485.00 Enter your answers in millons, For example, an answer of $25,000,000,000 should be entered as, 25,000. Round your answers to the nearest whole number, if necessary. B. Whot was net operating working copital for 2020 and 2021 ? Assume that all cash is excess cash; he., this cash b not needed for operating purposes. b. What was Artington's 2021 tree cash flow? miltion c. Construct Mrington's 2021 statement of stockholders' equity. Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock ( 4,000 shares) Retained earnings Common equity Total liabilities and equity $10,100$8,000 7,0005,000 $23,7006,600$18,2505,250 $33,70010,000$28,25010,000 a. What was net operating working capitai for 2020 and 2021 ? Assume that all cash is excess cash; lie, this cash is not needed for operating purposes. 2020$2021$millionmition b. What was Artington's 2021 free casti fiow? \$ miltion c. Construct Arlington's 2021 statement of stockholders' equity. Statement of Stocholders' Equity, 2021 d. What was Aclington's 2021 EVA? Assume tuat its after-tax cost of capital is 10%. Round your answer to the nearest cent. 5. million e. What was Arington's MVA at year-end 2021 ? Assume that its stock price at December 31, 2021 was $25, Round your answer to the nearest cent. 5. million