Please answer the question

Section D. Use the following Discounted Cash Flow expression to price the common stock of a company assuming an investor's expected return of 10% and a rate of growth of 4% (find the price per share). 1+g CFS PVO $ CF + (1+r) Present Value of first 5 years Present Value of years 6- infinity Year 5 Years: 6-infinity Year 1 Year 2 Year 3 Year 4 $12,000 $13,500 $16,000 $19,500 $24,000 CF Equity) P of CEEquity) W of first five years PV of Terminal Value (Years: 6to infinity SUM of all Present Values Number of Shares 1,000 -3- Financial Analysis 38:533:540 Assignment 5 DivideSUM of all PVs by Numberof Shares to get the Price pershare