Question: Please answer these two: 1)Use the starting balance sheet, income statement, and the list of changes to answer the question. Ruston Company Balance Sheet As

Please answer these two:

1)Use the starting balance sheet, income statement, and the list of changes to answer the question.

Ruston Company Balance Sheet As of December 31, 2022 (amounts in thousands)

Cash

21,000

Liabilities

25,000

Other Assets

31,000

Equity

27,000

Total Assets

52,000

Total Liabilities & Equity

52,000

Ruston Company Income Statement January 1 to March 31, 2023 (amounts in thousands)

Revenue

3,100

Expenses

4,400

Net Income

-1,300

Between January 1 and March 31, 2023:

1. Other Assets decrease by $200,000 2. Liabilities increase by $300,000 3. Paid-In Capital does not change 4. Dividends paid of $100,000

What is the value for Cash on March 31, 2023?

Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.

Please specify your answer in the same units as the financial statements (i.e., enter the number from your updated balance sheet).

2) Use the income statement and the list of changes to answer the question.

Ruston Company Income Statement January 1 to December 31, 2022 (amounts in thousands)

Revenue

7,800

Cost of Goods Sold (COGS)

1,560

Gross Income

6,240

Sales, General, & Administrative Expenses (SG&A)

780

Depreciation Expense

700

Other Expenses

500

Earnings Before Interest & Taxes (EBIT)

4,260

Interest

70

Pre-Tax Income

4,190

Income Taxes

1,676

Net Income

2,514

Between January 1 and December 31, 2022:

1. Accounts Receivable increase by $600,000 2. Accounts Payable increase by $300,000 3. Gross Property, Plant, & Equipment increase by $8,300,000 4. Long Term Debt increases by $700,000

Assume no other changes

What is the Net Cash Flow?

Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.

Please specify your answer in the same units as the financial statements (i.e., enter the number from your completed statement of cash flows).

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!