please answer this is my 2nd time posting because the last persons answers wernt even a choice...

here are answer choices

-Value of the firm- 87.64 , 89.60,85.68, 84.00

-value of stock- 56.00, 57.68, 59.64, 61.60

cost of equity- 9.94%, 9.91%, 10.00%, 9.97%

Scorecard Corp, has a value of $70 million. Carison is otherwise identical to Scorecard Corp., but has $2.3 million in debt, Suppose that both firms ar growing at a rate of 5%, the corporate tax rate is 40%, the cost of debt is 7%, and Scorecard's cost of equity is 9% (assume raU Is the appropriate discount rate for the tax shield), Use the Modigliani and Miller theory extension for growth to complete the following table: (Note: Round your answer up to 2 decimal places.)