Question: please answer this question with full description thank you DCF Model Following are forcasts of P&G's sales, net operating profit after tax (NOPAT), and net

 please answer this question with full description thank you DCF Model

please answer this question with full description thank you

DCF Model Following are forcasts of P&G's sales, net operating profit after tax (NOPAT), and net operating assets (NOA). We assume a terminal growth rate of 4%. Reported 2013 2014 In millions Sales growth Sales (unrounded $84.167 Hurizon Period Terminal 2015 2016 2017 Period 4.0% 4.0% 4.0% 4.0% $88,846.69 $92,400.56 $96,096.58 $99,940.44 (885,429.51 X 1.04 (588,846.69 x 1.04 592,400.58 x 104 596,096510 $88,847 $ 92,401 $ 96,097 $ 99,940 $11,817 $ 12,289 $ 12,781 $ 13,292 $99,828 $103,821 $107,974 $112,292 Sales rounded NOPAT NOA 1.5% $85,429.51 $84,167 X 1.015 $85,430 $11,362 $95,989 $84 167 $11.174 $94,305 Use the forecasts above to compute P&G's free cash flows to the firm (FCFF) and an estimate of its stock value using the DCF model. Make the following assumptions: discount rate (WACC) of 7% (Bloomberg estimate 23 of August , 2013), shares outstanding of 2,742.3 million, net nonoperating obligations (NNO) of $25.596 milion, and no controlling interest (NCT) from the balance sheet of $645 million. Please use this to answer questions below. what is the present Value of terminal FCFF? DCF Model Following are forcasts of P&G's sales, net operating profit after tax (NOPAT), and net operating assets (NOA). We assume a terminal growth rate of 4%. Reported 2013 2014 In millions Sales growth Sales (unrounded $84.167 Hurizon Period Terminal 2015 2016 2017 Period 4.0% 4.0% 4.0% 4.0% $88,846.69 $92,400.56 $96,096.58 $99,940.44 (885,429.51 X 1.04 (588,846.69 x 1.04 592,400.58 x 104 596,096510 $88,847 $ 92,401 $ 96,097 $ 99,940 $11,817 $ 12,289 $ 12,781 $ 13,292 $99,828 $103,821 $107,974 $112,292 Sales rounded NOPAT NOA 1.5% $85,429.51 $84,167 X 1.015 $85,430 $11,362 $95,989 $84 167 $11.174 $94,305 Use the forecasts above to compute P&G's free cash flows to the firm (FCFF) and an estimate of its stock value using the DCF model. Make the following assumptions: discount rate (WACC) of 7% (Bloomberg estimate 23 of August , 2013), shares outstanding of 2,742.3 million, net nonoperating obligations (NNO) of $25.596 milion, and no controlling interest (NCT) from the balance sheet of $645 million. Please use this to answer questions below. what is the present Value of terminal FCFF

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!