Please answer Via Excel. Thank you

Data for Questions 3 \& 4 Assume the following for a stablized real estate project: \begin{tabular}{|l|r|l|} \hline Number of Apartments: & 25 & units. \\ \hline Monthly Rent (Year 1): & $3,500 & per month. \\ \hline Rental Growth Rate: & 3.5000% & per year. \\ \hline Expense Ratio: & 56.0000% & (of rental revenues) \\ \hline Miscellaneous Income: & $19,500 & per year \\ \hline Misc. Income Growth Rate: & 2.5000% & per year. \\ \hline & & \\ \hline Going-In Cap Rate: & 6.7000% & per year. \\ \hline Going-Out Cap Rate: & 6.2000% & per year. \\ \hline Holding Period: & years. \\ \hline \\ \hline estion 3: & & \\ \hline Assume an interest-only loan at 6\% and the following underwriting constraints. What \\ \hline Maximum Loan Amount Given the Following Constraints: \\ \hline Maximum Loan-To-Value: & & \\ \hline Minimum Debt Service Coverage Ratio: & & \\ \hline Minimum Debt Yield: & & \\ \hline \end{tabular}