Please anwser incthe correct format. Same as the table in the picture.

Problem 22.5A (Algo) Analysis of Responsibility Income Statements (L022-3, L022-4, L022-S) Shown as follows are responsibility income statements for Butterfield. Incorporated. for the month of March: investment Centers 100. osa 213 ooo so. 71 123,300 29.36 $ 83,700 l. s 121.80 70. $ 52,200 16.33 Butterfietd, Incorporated DOUars Division I Division 2 Dot tars Sales Variable costs Contribution margin Fixed costs traceable to divisions Division responsibility margin Conon fixed costs Income from operations Sales Variable costs Contribution margin Fixed costs traceable to products Product responsibility margin Cornon fixed costs Responsibility margin for division Required: $ 420,000 s 207,000 40, 000 43 700 'Divis ion Dot tars $ 290. o 174, e $ 116,e 40, 20, 300 290, oo $ 130, 108 174 o 39 o 60 30 49.298 19.93* 9,52 $ 116,ee 60,900 21 55,100 Profit Centers product A $ 91, 624 a 48 28, 600 228 Product Do I tars 1 1008 60 408 14 $ 116 52 , 2 $ 63,809 12, 18 s 51 620 45. 55. 10.50 44.508 $ 174. 28,42 $ 23 78 30 13.678 a. The company plans to initiate an advertising campaign for one Of the two products in Division I. The campaign would cost $3,000 per month and is expected to increase the sales of whichever product is advertised' by $40;000 per month. Compute the expected increase in the responsibility margin of Division 'I assuming that (1) product A is advertised and (2) product B is advertised. e. Prepare an income statement for Butterfield. Incorporated, by division, under the assumption that in April the monthly sales in Division 2 increase to SISO,OOO. Complete this question by entering your answers in the tabs below. Required A Required E Prepare an income statement for Butterfield, Incorporated, b/ division, under the assumption that in April the monthly sales in Division 2 increase to $150,000. Note: Round your percentage answers to 2 decimal places (i.e. 0-1234 should be considered as 12.34%). BUTTERFIELD, INCORPORAT D Income Statement by Divisions For thc Month Endod April 30 Butterfield, Incorporated Dollars Percont Required A Division I KDollars Percent Required Division 2 Dolla