Please assist, I don't know what I'm doing wrong with the Excel sheet.

	July	August	Sept	Total Quarter [3 mon]
Sales units	300,000	309,000.00	318,270.00	927,270.00
		300,000+3%(9000)	309,000+3%(9270)
Add: desird ending inventory [90% of next month's sales]	278,100.00	286,443.00
total requirement
Less: Beginning Inventory
Total required production in units of Finished Goods

EX 9-25 (Algo) Budgeting Production and Raw-Material Purchases (LO 9-3, 9-6) GreenThumb Organic Fertilizer Company plans to sell 300,000 units of finished product in July and anticipates a growth rate in sales of 3 percent per month. The desired monthly ending inventory in units of finished product is 90 percent of the next month's estimated sales. There are 270,000 finished units in inventory on June 30 . Each unit of finished product requires 3 pounds of raw material at a cost of $1.15 per pound. There are 740,000 pounds of raw material in inventory on June 30. Required: 1. Compute the company's total required production in units of finished product for the entire three-month period ending September 30. Note: Round all intermediate calculations and your final answer to the nearest unit. 2. Independent of your answer to requirement 1 , assume the company plans to produce 740,000 units of finished product in the threemonth period ending September 30, and to have raw-material inventory on hand at the end of the three-month period equal to 25 percent of the use in that period. Compute the total estimated cost of raw-material purchases for the entire three-month period ending September 30