Question: Please build a proforma statement if income and expense (NOI) from the information given: Gross Potential Income: $4,500,000 Vacancy and collection loss are 5% of

Please build a proforma statement if income and expense (NOI) from the information given: Gross Potential Income: $4,500,000 Vacancy and collection loss are 5% of Gross Potential Income, operating expenses are 35% of EGI, property taxes are $50,000. There are no capital expenses. What is the first year NOI? If rents grew by 5% what would the year 2 NOI be? Please show your work

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Q1 Investor puts $1,500 cash into business for 50% equity Buy $200 of inventory Pay utilities of $250 Buy equipment for $150. Will pay in Q2. Q2 Sell $100 in coffee mugs (COGS is 20% of revenue) ....

please explain and show the first year and second year Please build a proforma statement if income and expense (NOI) from the information given: Gross Potential Income: $4,500,000 Vacancy and...

explain plzz Please build a proforma statement if income and expense (NOI) from the information given: Gross Potential Income: $4,500,000 Vacancy and collection loss are 5% of Gross Potential Income,...

Pro forma income statement the marketing department of Metroline Manufacturing estimates that its sales in 2020 will be $1.65 million. Interest expense is expected to remain unchanged at $35,000, and...

Instructions: For this assignment, you will create an Excel spreadsheet one-year cashflow model for the following investment opportunity: You are considering purchasing an existing office building...

For this assignment, you will create an Excel spreadsheet one-year cashflow model for the following investment opportunity: You are considering purchasing an existing office building for $3,000,000....

If anyone can take this information and fill it into the Income Statement, Statement of Comprehensive Income, and Retained Earnings Statement, I will greatly appreciate it! Thank you! 1. January 1:...

You are considering developing a new apartment building with 300 units of 1,000 rentable square feet each. The expected rent is $2.00 per rented sf. per month with a vacancy of 5% and 0.5% bad debt...

Hello there, I need help with my project and homework assignments. Please see attached templates and work problems for more details. Problem 9-4: Traditional WACC Valuation Given Solution Legend Debt...

N 1 2020 Rental Assumptions Extra Credit 2 # of Units 10 Unit Type Rent/Month 1 Bedroom $1,600 2 Bedroom $2,200 3 Bedroom $2,800 Small Commercial $3,200 Larse Commercial $4,400 Total $14,200 RSF per...

A dipole having a moment p = 2ax 4ay + 10az nC.m is located at Q(2,3,-8) in free space.Find V at P(2, 3, 4). Derive any formula used. Note that the Electric field from a dipole is given as E...

Two small plastic spheres are given positive electrical charges. When they are 15.0 cm apart, the repulsive force between them has magnitude 0.220 N. What is the charge on each sphere? (a) If the two...

Which of the following statements is incorrect regarding net operating losses ( NOLs ) ? A . The treatment of an NOL depends on the year in which the loss was incurred and whether the year to which...

Mystic Pizza Company purchased a patent from Prime Pizza Plus on January 1, Year 1 for $72,000. The patent has a remaining legal life of nine years. Prepare the journal entries to record the...

Sean Higgins is considering the implementation of an incentive wage plan to increase productivity in his small manufacturing plant. The plant is nonunion, and employees have been compensated with...

Hook Corp. incurred the following start-up costs: Legal fees ........... 75,000 Accounting fees .......... 35,000 Promotional fees ......... 15,000 Staff training fees ....... 13,000 Prepare Hooks...

Cordova manufactures three types of stained glass window, cleverly named Products A, B, and C. Information about these products follows: Cordova currently is limited to 40,000 labor hours per month....

Ironwood Company manufactures a variety of sunglasses. Production information for its most popular line, the Clear Vista (CV), follows: Per Unit Sales price .............$37.50 Direct materials...

Please try to give correct answer 6 4 3 .

17.2 Describe the influence of intercountry differences on the workplace.

1. What type of a union is Unifor? What evidence do you have to support your position? Unifor (Canadas largest private sector union) was offi cially formed on August 31, 2013, through a merger of two...

16.7 Describe the three steps in the collective bargaining process.