please calculate the WACC for the (US-based) company 'XYZ, using the input factors as listed below....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
please calculate the WACC for the (US-based) company 'XYZ", using the input factors as listed below. Please complete every single box in the solutions template by entering the correct value for each input factor. Please also give an explanation of WHY you chose each input factor. resp. how you calculated it. Risk-Free Rate 1 year T-Note: 1.6% 6 month. T-Bill: 1.35% 10 year T-Note: 2.5% . 10 year Chinese Gov't Debt: 4.5% Averago 10 year Notes of 'Rest of World issuers: 4.5% - 1 year Norwegian Note: 2.25% Market Risk Premium - 2 year historic average market premium S&P 500: 7.5% 12 year historic average market premium S&P 500: 4.5% 10 year NASDAQ historic average market premium: 8.2% 50 year S&P 500 historic average market premium: 6.5% 50 year MSCI Global (global stack market) historic average market premium: 9.5% Beta No historic stock returns of company XYZ (privately held) - Main competitor of XYZ is stock listed. The covariance of the competitor's stock with the market returns is 0.0012, the market variance is 0.0008 The competitor has a D/E ratio of 8.9% and a 20% tax rate (Round Betas to 2 numbers after decimal point) Cost of Debt Interest paid on debt securities: 3.5% Company has 25% of its funding in debt 75% in equity - DIE Ratio of XYZ is 37.5% Tax rate is 20% please calculate the WACC for the (US-based) company 'XYZ", using the input factors as listed below. Please complete every single box in the solutions template by entering the correct value for each input factor. Please also give an explanation of WHY you chose each input factor. resp. how you calculated it. Risk-Free Rate 1 year T-Note: 1.6% 6 month. T-Bill: 1.35% 10 year T-Note: 2.5% . 10 year Chinese Gov't Debt: 4.5% Averago 10 year Notes of 'Rest of World issuers: 4.5% - 1 year Norwegian Note: 2.25% Market Risk Premium - 2 year historic average market premium S&P 500: 7.5% 12 year historic average market premium S&P 500: 4.5% 10 year NASDAQ historic average market premium: 8.2% 50 year S&P 500 historic average market premium: 6.5% 50 year MSCI Global (global stack market) historic average market premium: 9.5% Beta No historic stock returns of company XYZ (privately held) - Main competitor of XYZ is stock listed. The covariance of the competitor's stock with the market returns is 0.0012, the market variance is 0.0008 The competitor has a D/E ratio of 8.9% and a 20% tax rate (Round Betas to 2 numbers after decimal point) Cost of Debt Interest paid on debt securities: 3.5% Company has 25% of its funding in debt 75% in equity - DIE Ratio of XYZ is 37.5% Tax rate is 20%
Expert Answer:
Answer rating: 100% (QA)
Based on the image you sent which appears to be a project timeline heres a breakdown of the key info... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
can someone solve this Modern workstations typically have memory systems that incorporate two or three levels of caching. Explain why they are designed like this. [4 marks] In order to investigate...
-
Furniture Co. incurred the following costs during 2016: Conversion costs Prime costs Manufacturing overhead What was the amount of direct materials and direct labor used for the year? Direct...
-
You are asked to monitor one of your employee's email to discover if he is sexually harassing another employee.
-
A piping system for supplying heavy fuel oil at 25°C is arranged as shown in Fig. 10.35. The bottom leg of the tee is normally capped, but the cap can be removed to clean the pipe. Compute the...
-
A manufacturer has provided a self-certification for functional safety with a dangerous failure rate of 4 FITS for a 3/2 direct-acting poppet solenoid valve. Is this value realistic for the process...
-
McLaren Corporation has net income of $11.44 million and net revenue of $80 million in 2010. Its assets are $14 million at the beginning of the year and $18 million at the end of the year. What are...
-
Durkheim's idea of the collective consciousness. What are "social facts"? Explain how Durkheim defined "collective consciousness." Is collective consciousness a social fact? Define this and say why...
-
Mendina, Incorporated produces an advanced type of coffee maker. Information about the coffee maker is below: Total Variable Cost at 200 units Total Cost per Unit Sales Price Target Profit Volume...
-
In a random sample of six mobile devices, the mean repair cost was $60.00 and the standard deviation was $12.00. Assume the population is normally distributed and use a t-distribution to find the...
-
calculate WACC for a Italian company operating in Healthcare Products sector assuming: a. application of H&BU concept and fair market value approach b. risk free rate on the level of return on 10...
-
Daniel Inc. expects to sell 5 , 0 0 0 ceramic vases for $ 3 0 each in 2 0 2 2 . Direct materials costs are $ 2 , direct manufacturing labour is $ 1 0 , and manufacturing overhead is $ 3 per vase....
-
The o matrix is defined by: (i) Prove the relation Ox with A2+ = 1. 01 = - (11) eiad = I cos a + io sin a where I is the 2 x 2 unit matrix. (ii) Find an analogous relation for the matrix oy defined...
-
a. Purchased $78,000 of raw materials on account. b. $76,000 in raw materials were used in production. Of this amount, $62,000 was direct materials and the remainder was indirect materials. c. Paid...
-
Sally Sallington unfortunately did not engage the parking brake in her manual transmission car when she parked it in a level ground parking lot. A strong gust of wind started Sally's car moving....
-
18. Sketch the region that is inside the circle r = 3cos 0 and outside the cardioid r 1 + sin 0, and find its area. %3D
-
Ex. (17): the vector field F = x i-zj + yz k is defined over the volume of the cuboid given by 0x a,0 y b, 0zc, enclosing the surface S. Evaluate the surface integral ff, F. ds?
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
Tom has a successful business with $100,000 of income in 2012. He purchases one new asset in 2012, a new machine which is 7-year MACRS property and costs $25,000. If you are Tom's tax advisor, how...
-
Diane is a single taxpayer who qualifies for the earned income credit. Diane has two qualifying children who are 3 and 5 years old. During 2012, Diane's wages are $17,100 and she receives dividend...
-
What is the relation between the square of the mean velocity and the mean of the velocity squared in the context of the Boltzmann distribution?
-
The distribution of the energy of the molecules is also of importance in the kinetics of chemical reactions. The fraction of molecules with energy in the range between \(E\) and \(E+d E\) is given...
-
The simple formula \(C_{p}=(5 / 2) R\) (molar units) is valid only for monatomic gases. A simple extension that has been suggested is \[C_{p}=\left(5+N_{\mathrm{r}} ight) \frac{1}{2} R\] where...
Study smarter with the SolutionInn App