Please complete Table 2

Table 1 - Data Cost of the new manfactoring equipment (at year=0) S 191.1 million Corporate income tax rate - Federal 26.0% Corporate income tax rate - State 01 Maryland 8.0% Discount rate for the project 6.0% Table 2- After-tax Cash Flow Timeline (all figures in S millions) Projected Cash inflows Projected Cash Outflows Projected Taxable Projected Federal income Projected State Income Projected After-tax Cash Year from Operations from Operations Depreciation Expense income Taxes Taxes Flows 0 1 850.0 840.0 2 900.0 810.0 3 990.0 870.0 4 1,005.0 900.0 5 1,200.0 1,100.0 6 1,300.0 1,150.0 7 1,350.0 1,300.0 a 1,320.0 1,300.0