please complete the balance sheet provided and add formulas, thank you

Account 2020 50,000 to calculate Short-term debt Retained Earnings Miscellaneous Long-term Assets Other Current Assets Other Accrued expenses Long-term investments Less: Accumulated Depreciation Land & Buildings Inventories Equipment Common Stock Cash Bonds Payable Bank Loans (Mortgages) Additional Paid-in Capital Accrued Salaries Accounts Receivable Accounts Payable 72,000 8,010 112,500 825,000 (654,500) 2,025,000 44,200 785,502 40,000 510 450,000 1,750,000 450,000 84,200 12,800 26,900 2018 Ending Retained Earnings 2020 Net Income: 2020 Dividends Paid: 95.140 71,750 11,968 Assets 2020 Liabilities and Stockholders' Equity 2020 Cash Accounts Payable Inventories Other Accrued expenses Land & Buildings Bank Loans (Mortgages) Less: Accumulated Depreciation Other Long-Term Assets Long-term investments Common Stock Additional Paid-in Capital