please complete the excel portion

Obj. 2, 3, 5 Renaissance Capital Group is considering allocating a limited amount of capital investment funds among four proposals. The amount of proposed investment, estimated operating income, and net cash flow for each proposal are as follows: The company's capital rationing policy requires a maximum cash payback period of three years. In addition, a minimum average rate of return of 12% is required on all projects. If the preceding standards are met, the net present value method and present value indexes are used to rank the remaining proposals. INSTRUCTIONS 1. Compute the cash payback period for each of the four proposals. 2. Giving effect to straight-line depreciation on the investments and assuming no estimated residual value, compute the average rate of return for each of the four proposals. Round to one decimal place. 3. Using the following format, summarize the results of your computations in parts (1) and (2). By placing the computed amounts in the first two columns on the left and by placing a check mark in the appropriate column to the right, indicate which proposals should be accepted for further analysis and which should be rejected. 4. For the proposals accepted for further analysis in part (3), compute the net present value. Use a rate of 15% and the present value table appearing in Exhibit 2 of this chapter. 5. Compute the present value index for each of the proposals in part (4). Round to two decimal places. whapent. 5. Cotryute the prevent weliat inder the wash of fhe foripewilt in fart H. Botnd to two dentmal plact 7. llam athe pengosals frum nout anda Vatue indesek conteneth in pert dil. Proposal C: -year, -month cash payback period Proposal A: Proposal B: Proposal C: Proposal D: Based on net present value calculated in Part 4, the proposals should be ranked as follows: Based on present value index calculated in Part 5, the proposals should be ranked as folows: Rank 1 Rank 2 [Key essay answer here]