Question: Please, complete the exercises using the following data. Thank you in advance. Following tasks are based on the following data: Balance Sheet (mil. EUR) 2024
Please, complete the exercises using the following data. Thank you in advance. 
Following tasks are based on the following data: Balance Sheet (mil. EUR) 2024 2022 590 130 30 2023 600 150 50 800 Assets Property, Plant, Equipment Intangible assets Other non current assets Total non current assets Inventory 650 180 40 870 440450500 430 60-501 70 890 900 1 000 Receivables 390 400 Cash and cash equivalents Total current assets Total assets 1 640 1 700 1870 Liabilites and Equity 2022 | 2023 | 2024 650700770 uf Non current liabilities Current liabilities Total liabilites 250 40700 990 10001100 300 500 600 Total Liabilites and Equity 1640 1700 1870 Income statement (mil. EUR) Revenues COGS Gross profit 2023 2024 55005700 5000 5200 500 500 Depreciation and ammort Personnel expenses Operating profit Interest expenses EBT Tax (20%) Net profit 150 50 300 100 200 40 160 165 65 270 120 150 30 120 1. Calculate year to year (223/2024) change in % (horizontal analysis) for current assets and operating profit (2 points) Calculate length of cash conversion cycle for 2023 and 2024 (6 points) 3. 2. Comment on CCC development-is change positive or negative, what was the main driver of the change ? (2 points) 4. Calculate ROE for 2023 and 2024. (2 points) S. Calculate Du Pont breakdown (3 components) for 2023 and 2024-6 points. 6. Based on the above provided Du Pont analysis identify the reason(s) of y/y ROE change. (2 point) Use average values, where applicable, 1 year 365 days. Round the results to the first decimal place
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
