Please complete the table in the question based on the data provided. Please answer accurately for the upvote!

On January 1 of this year. Barnett Corporation sold bonds with a face value of $500,000 and a coupon rate of 7 percent. The bonds mature in 10 years and pay interest annually on December 31. Barnett uses the effective-interest amortization method. Ignore any tax effects. Each case is independent of the other cases. (CV of $1. PVOL $1 EVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided. Round your final onswers to nearest whole dollar amount.) Required: 1. Complete the following table. The interest rates provided are the annual market rate of interest on the date the bonds were issued. Case A (7%) Case B (8%) Case C (0%) a Cash received at issuance b Interest expense recorded in Year 1 Cash paid for interest in Year 1 a Cash paid at matunty for bond principal Future Value of 51 Periode 1.03 1.04 30 3.75 4.05 SEY NO ON 100000 000501 0600 1000 tocat 113300 118115 106000 120 19100 196250 1.15763 121551 I 109273 1.12551 1.15927 102000 104040 105121 10243 1.10400 1.12616 1.16 1,17166 1.19500 2009 CE LUCE SELETI 109750 107641 111677 L15855 120210 1.24716 1.29095 1.34247 1.39281 1.44504 SENCI 104000 108150 112486 1.16 21665 126512 111533 35057 142231 113034 SOTSI 107000 1430 122504 131050 140255 50073 60578 171819 16 1.96715 1206 1 122987 1.26677 130177 134392 1.09511 145440 1.53621 13.400 140710 147745 SS3 101 1453 1 SO 159385 TS 7900 12100 1 101000 2 102010 1.03030 4 1.04060 5 105101 1.06152 7 1.07214 108205 109369 10 1.10462 Future Value of 51 Periods 1.ON 11 111567 12 12583 13 11 14 114947 116097 16 1.17250 17 118430 1.19615 19 1.20011 20 122019 25 1.28243 30 134785 2.05 3.0 2.75 4.09 5.0 . 7.0 O 2.104 225219 171014 586 18565 197993 20233 SHOZ 1.24337 1.26824 1-29361 131943 1.34587 1.37270 140024 1.42825 145681 140595 164061 1.81136 138623 142576 1483 151259 155797 1.60471 165285 170243 175351 1.80611 2.09375 242726 SL 4.25 SBOS 16 118 1.79087 136699 1.94633 202005 2.51529 1 201220 2.323 226090 2.75656 254005 149923 155545 161378 157430 1,73709 130723 106501 193993 201268 208815 251017 3.01747 157965 160103 166507 1.73168 100004 117298 194790 2.02582 21065 219112 2.66584 120340 25753 275900 295216 15882 01 COGE GESOCZ 229200 240603 257095 2.65310 361953 295434 102550 320014 429187 3.2015 22969 203075 14564 IT SENCE 5.00 43211 761226 Future Value of $1 Periods B.ON 0.0% 10.09 13.0 15. 20.0 29.05 1.00000 1.16640 1.25971 136049 1.46933 1.58587 1.71382 185093 1.9900 30 2.15092 Future Value of 51 Periods DON 109000 1.18810 1.29503 1.41158 153862 167710 1.82804 1.99256 217189 236735 1.10000 121000 1.33100 146410 151055 1.77156 1.94872 2.14359 215795 2.59374 111000 1.23210 1.36763 151807 168506 137041 2.07616 230454 255804 2899-12 12.05 12000 125440 140493 157352 176234 197382 227058 2.47596 277308 3.10585 13.03 1.13000 1270 144290 163047 1.34244 208195 235201 268 200404 TOO 114000 1.29960 148154 RSS 1.2541 2.1997 2.50227 285250 3.25995 3.70722 115000 132750 152003 17201 201135 231306 250000 3000 3.51735 40556 120000 144000 122300 20730 23102 2005 10 42958 5.19078 1914 125000 156250 135313 244141 3.05176 201410 476837 590045 745050 1123 ESME ICO 9.09 12.01 1403 15 46529 11 12 13 14 3.47055 3805 36349 SEOSES SUS 1144153 14 55192 BE 481750 5.41241 5.255 713750 2.07571 SL 5 # # # # 5 : * SOLELE 547357 613035 2.33164 251817 2.71962 293719 117217 242554 2.70002 3.99002 431570 456006 6.54548 1006266 100% 205312 313843 345327 3.79750 4.17725 4.59497 5.05447 5552 611591 6.72750 10.83471 17.44900 258043 281266 3.06580 334173 366248 197031 32763 4.71712 5.14156 5.60441 362300 13.26768 743000 91610 10.69902 12800 1560702 1440 2216611 16 17 18 19 315176 1.49845 388328 4.31044 473459 531089 509505 654355 7.26334 305231 1258546 22.89230 13.05 2008 433452 19901 5514 625427 706733 7.96500 9.02427 10.19742 1152309 2120054 3911500 SELELE 0989 242171 35 52714 46.40092 55.51115 34 215762 1075126 12.27545 1423177 16 7.50997 161276 964629 17.00005 DEESS 9.77546 1057517 12.05 12.7634 25 45112 5095016 ZIRE 315600 183710 5202 2023 256562 5521172 2540370 30723152 Present Volue of $1 Periods 1.0N 20% 3.09 2.75 4.09 4.25% SON 6.09 70% 0.98039 0.96117 094232 092385 090573 038797 0.87056 0.85349 0.83676 0.82035 0.97087 0.94260 0.91514 0.88340 0.86261 0.83748 0.81309 0.78941 0.76642 074409 0.9638 0.92902 0.89544 0.36307 0.83188 0.00161 0.77283 0.74690 0.71797 0.69202 006154 0.92456 OB1900 0.5480 0.82193 0.79001 0.75992 0.73069 0.70259 0.67556 095923 092013 0.88262 0.84663 031212 0.71901 070725 071679 0.68757 0.65954 0295238 0.90703 036384 0.82270 078050 6.74622 0.71058 0.67684 0.64451 0.61393 0943 089000 08092 0.79209 0.74725 0.70496 0.66506 0.62741 0.59190 0.5589 093450 087344 081630 0.76290 0.2129 056634 052275 058201 05-093 0.500 2.ON 3.05 3.75 4.355 5.0 1 0.99010 2 098030 3 097059 4 0.98099 5 0.95147 094205 093272 0.92348 09144 10 0.90529 Present Value of $1 Periods 3.0% 31 0.89632 0.88745 13 0.87866 0.86996 0.86135 0.85282 0.84438 0.83602 0.82774 0.81954 077977 30 0.74192 60 7. : 0.90426 0.78849 0.77303 0.75788 0.74301 0.72845 0.71416 0.70016 0.68543 0.67297 0.60953 0.55207 0.72242 0.70138 0.68095 0.66112 0.64186 0.62317 0.60502 0.58739 0.57029 0.55368 0.47761 0.41199 0.66701 0.64290 0.61966 0.59726 0.57568 0.55487 0.53481 0.51568 0.49685 0.47889 0.39838 0,33140 0.64958 062450 060057 057748 0.55526 0.53391 0.51337 049363 0.47454 0.45639 0.37512 0.30832 0.63265 0.6066 0.58212 0.55839 0.53562 0.51379 0.49234 047275 0.45348 0.43499 0.35326 0.28689 058465 055684 0.53032 050507 0.48102 0.45811 0.09630 0.41552 0.39573 0.2769 0.29530 023138 052679 6.49097 045854 0.44230 0.41722 09355 037136 0.35034 0.33051 031130 0.23300 17411 047509 04401 041496 038722 036245 0.33873 031657 0.29585 027551 0.25842 0.13425 0.13137 Present Value of $1 Periods 3,0% 50% 10.0% 11.0% 12.0% 13.0% 16.01 15.04 200 25.0 0.86957 0.75614 0.65752 0_57175 0.6978 091743 0.84168 0.77218 0.70843 0.64999 059627 0.54703 0:50187 0.46043 0.42241 0.90909 0.82645 0.75131 0.68301 0.62092 056447 0.51316 0.46651 0.42410 0.38554 0.90090 0.81162 0.73119 0.65873 0.59345 053464 0.48166 0.43393 039092 0.35218 0.89286 0.79719 0.71178 0.63552 05670 0.50563 0.45235 0.40388 0.36061 0.32197 0.88496 0.78315 0.64305 0.61332 0.54276 0.48032 042506 0.37616 033280 0.29459 0.87719 0.76947 0.67497 0.59208 051937 0.45559 0.39964 0.35056 0.30751 0.26974 0.83333 0.69444 0_57870 48225 0.018 033490 0.27900 0.23257 019381 0.16151 0.80000 0.64000 051200 0.40960 0.32768 025214 0.20972 0.16777 01102 0.10737 0.37594 032690 0.25426 0.24718 9.ON 10.0% 13.05 12.05 0.92593 0.85734 0.79383 0.73503 0.68058 0.63017 0.58349 0.54027 0.50025 0.46319 Present Value of $1 Periods 8.0 11 0.42883 12 0.39711 13 0.36770 14 0.34066 15 0.31524 16 0.29189 17 0.27027 0.25025 0.23171 0.21455 25 0.14602 30 0,09938 14.01 13.09 20.0% 25.08 0.38750 0.35553 0.32618 0.29925 0.27454 0.25187 023107 0,21199 0.19449 0.17843 0.11597 0.07537 035049 0.31863 0.28966 0.26333 0.23939 021763 0.19784 0.17986 016351 0.14864 009230 0.05731 0.31728 0.28594 0.25751 0.23199 0.20900 0.28829 0.16963 0.15282 0.1376 0.12403 0.07361 0.04368 0.22748 0.25668 0.22912 0.20452 0.18270 016312 0.14564 0.13004 0.11611 0.10367 0.05882 0.03338 13.0N 0.26070 0.23071 0.20416 0.16058 0.15989 0.14150 0.12522 0.11081 0.09806 0.08678 0.04710 0.02557 0.23662 0.20756 0,18207 0.15971 0.14010 0.12209 0.10730 0.09456 003295 007276 003779 0.01953 021494 0.18691 6.16253 0.54133 0.12289 0.10686 009293 008081 007027 006110 003038 OD1510 0.13459 0.11216 003346 0.07789 0.05491 0.05409 004507 003756 003150 00708 00104 0.00421 0.00500 0.05872 005690 004199 000518 0.02815 002252 001001 201441 0115 0.00370 00012 7.0 2.09 3.0% 6.09 4. 3.789 . 0 4.25 000001 000001 1.00000 203750 1.00000 207000 3.21450 100000 206000 218360 37062 0606 ISELLE 100000 2.04000 112160 424646 5.41632 563298 202000 300040 412161 520604 6.30812 741428 958292 9.75463 10.94972 203000 101000 18061 500914 6.46841 766246 1660 1 COCO 205000 215250 431013 5.52563 6.90191 1001 GOLESS 423062 539933 6.59143 7.83861 100000 204250 2.12931 429230 5.44345 5,6740 795848 9.29671 1060152 12.14622 5.97532 628534 CE 5.75074 7.15323 365452 10.25930 1197799 1381645 VE2681 SSZELD 11656 10.15811 11.46388 1047503 11. 9.21423 1058280 12.00611 110266 12.57709 9.19747 11.49132 1318079 Future Value of Annuity of $1 Periods 1:0 1 100000 2 201000 3 303010 406040 5.10101 6.15202 721354 8.28567 936050 10.46221 Future Value of Annuity of 31 Periods 1.09 1156683 1268250 13.80933 1494142 16.09690 17.25786 18.43044 1961475 20.8109 2201900 2824020 3478489 Future Value of Annuity of $1 8.09 20 204 3.75 4DN 3.0 WE 0.0% = I 12 16522 13.41209 14 68033 15.97394 1729342 18.63929 20.01202 2141231 2234056 24.29737 32 03030 40.56808 12.80780 14.19202 1561770 17.08632 18 59991 20,15658 21.76159 23.41444 25.11687 26.87037 76.45926 47.57542 1331208 1481212 1636757 17.98135 19.65565 21.39274 23.19497 25.06478 27.00471 29.01739 40,27112 53.79924 13.45 15.0251 16.62654 18.29191 20.02359 21.12453 23.69751 25.64541 2767123 2977808 4164591 56.68494 13.66244 1524301 16.89092 18.60879 20.39966 22 26665 2421290 26.24200 28.35732 30:56250 0.07640 58.48553 5420599 15.9170 12.71298 19 59053 2.5706 22.65749 2584037 2313235 149714 36.1994 TER14 210150 232797 2567253 28. 21785 30 33.750 36.78559 54.6450 79.05819 7.0 1578360 17.12345 20.14064 225500 25.12902 27 2805 30 2002 33.99003 3237890 SS5050 006ES OC 15660 33 06595 47.72710 66.43 632900 94.4607 10.0% 9.0 30.04 12.05 13.0N 14 15.0 30.05 25.0% 000001 00000 100000 215000 347250 499331 674230 1,00000 209000 327810 457313 5.88471 752333 9.20043 1102847 1202104 15.19293 1.00000 208000 3.24640 450611 5.86660 7.33593 892280 10.63663 12.48756 1441656 Future Value of Annuity of $1 Perde 1.00000 210000 3.31000 464100 610510 771561 9.48717 1143589 12.57948 15.93742 1.00000 211000 3.34210 470973 5.22780 7.91236 9.78327 11.85943 14.16997 16.72201 1.00000 212000 3.37440 4.77933 6.35285 811519 30.08901 12.29969 1477566 17.54874 100000 2.19000 2.40690 4.84980 6.48027 332271 10 40466 12.75726 1541571 18.41975 100000 214000 3.4960 4.92114 6,61010 1.53552 10.73049 13.23276 16.08535 19.33730 TLESS 220000 164000 S500 744160 9.92992 1251590 16.49900 20.79890 25.955 2 25000 231250 575560 8.20703 11.25873 15.07349 19,548 11 06680 13.72582 1678584 2030372 ZEZESE 33.25290 9.0% 10.09 NO'S 120 14.01 11.05 200 1. 25.08 215002 11 12 13 14 15 16 OSORS SC 09961 1664549 18.97713 21.49530 24.21092 2735211 30.12420 2065458 24,13313 28.02951 32.39260 37.22971 2181432 25.65010 29.90470 34.88271 4041746 46.6722 11.0% 19.56143 2270010 2621164 30-09692 14.40536 39.18995 4450084 50.39554 56,93949 54.2023 114.41331 199.02088 1756029 2014072 22.95338 26.01919 29.36092 33.00340 36.97370 41.30134 16.01846 51.16012 84 10000 136 30754 PRESEZE 18.53117 21.38428 2452271 27.97450 3177248 35.94973 4054470 45.59917 5115009 57.275.00 90.34706 16449102 2104452 27.27075 3206865 37.50107 43.84241 50.98035 5.19760 68.39407 78.56922 910293 1107033 356.766 243490 2500167 34.35190 1000 4750041 557110 6507509 75 800 3021181 102.4658 212.7902 34414515 4256613 54.20756 1950 3690 10959654 310055 17363568 21304450 22355576 3429040 1054 322217427 CCOGLIE 906EEES 3745024 41.44620 45.36194 73.1054 11328321 8888 59.1992 7200511 374013 90550056 121166 154.74000 16800 98100 1163157 2888367 5574971 63.43960 72.05244 130.2387 24133263 61.72514 70.74941 90.90683 15561956 292.19922 Present Value of Annuity of 51 Perde 1.09 2.09 3.0% 4.05 6.15 5.05 6.0 7.03 1 010660 2 C 5 5 197000 2.94099 3.90107 48534) 5.795 6.72819 7.65168 3 56602 9.47130 0.93039 1.96156 2.88388 2.80773 471340 5.60143 -6.47199 7.32510 16224 98250 097087 191347 2.32861 371710 457971 5.41719 6:23028 7.01969 7.78611 853020 3.75 0.96305 1.99287 2.78831 15518 448326 5.25507 6.05790 6.80280 7.52077 1.21279 0.96154 160609 2.77509 362990 445182 5.24214 600205 73274 7.43533 311090 0.95923 187936 2.75190 360061 442073 5.19974 5946 6.66370 7.35135 0.95238 13541 2.72725 3.54595 4.32548 5.07569 5.78637 6.46321 7.10782 7.72173 090340 100009 267301 346511 421235 491732 558231 6.20979 6.80101 716000 0.3456 100002 2.6702 338721 4.10070 476654 538929 5.97130 651523 7025 8 15 10 GROLOB Present Value of Annuity of 1 Periode 1.09 2.0% 3.0% 3.79 4.09 SO'S 7.0% 6.09 7.88687 11908 7.49857 79-4269 15765 76542 9. 10791 t= SWW 11 12 13 14 15 16 17 18 19 20 25 30 1036763 11.25500 12.13374 1300370 13.36505 1471787 15.56225 16.39827 17.22601 1804555 22.02316 25.80771 9.78685 10.57534 11.34837 12.10625 1234926 13.57771 1429187 14.99203 1567846 16.35143 19.52346 2239616 9.25262 9.95400 10.63496 1129607 1193794 12.56110 13.16612 13.75351 143210 1487742 17.41315 19.60044 8.87979 9.57269 10.14236 10.73962 11.31510 1187017 1240490 12.92046 13 41731 13.89620 16.04320 17.82925 L76048 938507 9.98565 1056312 11.11839 11.55230 12.16567 12.65930 13.13394 1359033 15,62208 17.29203 3.64354 9.25039 9.83251 10.39090 10.92652 1144011 1190115 12.40590 1295939 13.29437 15.21734 16.77902 3.85325 939357 9.19854 10.37955 10.83777 1127407 1168959 12.08532 12.46221 14.09394 15.37245 3.35260 9.29490 9.71225 10.10590 10.47726 10.82760 11.15812 1146992 12.78306 13.75433 9.76322 10.05303 10.33560 10:5 NOI 11.65150 1240904 10.0% 11.05 12.05 13.0% 16.09 20.05 25.09 606060 Present Value of Annuity of $1 Periods 8.0% 0.92593 2017 2 1.7832 1.75911 252710 253129 3.31213 323972 399271 462288 5.20637 563295 5.74664 6.24689 5.99525 10 6.71000 6.41766 0.83333 1.52773 2 1060 258873 S96888 COST 173554 248585 3.19987 3.79079 4 35526 486842 533493 5.75902 6.14457 0.00090 1.71252 244371 3.10245 3.69590 423054 4.71220 5.14612 5.53705 5.88923 0.89286 169005 240183 3.03735 3.60478 4.11141 456376 4.96764 5.32825 5.65022 089496 166810 236115 297447 3.51723 399755 4.42261 479877 5.13166 542624 087719 1.64666 2.32163 291371 34330 3.88867 4.28830 463886 494637 521512 15.0% 030957 1.62571 228323 2.85498 3.35216 3.78448 4.16042 4,48732 4.77150 501872 190662 ISSZEE 080000 1.44000 1.95200 2.35150 2.50928 295142 3:16114 3.32891 2,46313 CSTESS 360459 3.83716 403097 1924 OSOLSE 10.0% TON 12.0% 13,0% 1.ON 15.09 20.05 25.0% Present Value of Annuity of 51 Periods 8.ON 9.05 11 7.13896 6.80519 12 7.53600 7.16073 13 7.90378 748690 14 324424 7.78635 15 8.55948 8.05069 16 B085137 8.31256 17 9,12164 8.54363 9.37189 8.75563 19 5.60360 395011 9181815 912855 1067478 9.02258 30 1125770 10.27365 6.49506 6.81369 7.10336 736669 7.60608 7.82371 3.02155 8.20141 8.36492 351356 9.07704 9.42691 6.20652 6.49236 6.74982 698137 7.19007 737916 7.54879 7.70162 783929 7.96330 11.42174 3.19379 5.93770 6.19637 GA2355 662812 681086 697399 7.11963 724957 736578 746944 784314 5.68694 591765 6.12181 630249 6.46238 6.60383 6.72509 6.8901 6.83797 702475 7.32993 7.49565 5.45273 5.66029 5.84236 5.00207 6.14217 626506 6.37286 6.46742 6.55037 5.62313 6.87293 7.00266 5. 20371 5.42052 550215 5.728 584737 595623 604716 6.12792 6.19823 6.25933 646415 656598 432705 4.43912 4.53258 451057 467567 472954 72463 481219 4050 41095 4.94759 4.9791 3,65640 3.72512 3.78010 3.82400 385926 388741 1.90993 192794 394235 19 SYS 015908 3.99505