Question: please correct all errors. Shuttle Company issued $2,750,000, three-year, 5 percent bonds on January 1, year 1. The bond interest is paid each December 31,

please correct all errors. Shuttle Company issued $2,750,000, three-year, 5 percent bondsplease correct all errors.

Shuttle Company issued $2,750,000, three-year, 5 percent bonds on January 1, year 1. The bond interest is paid each December 31, the end of the company's fiscal year. The bond was sold to yield 4 percent. Use Table 9C.1, Table 9C.2. (Round time value factor to 4 decimal places.) Required: 1. Complete a bond payment schedule. Use the effective-interest amortization method. (Make sure that the unamortized discount/premium equals to 'O' and the Net Liability equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (+) discount/(-) premium amortized. Round intermediate and final answers to the nearest whole dollar.) X Answer is complete but not entirely correct. Date 1/1/year 1 12/31/year 1 12/31/year 2 12/31/year 3 Bond Payment Schedule Cash Interest Amortization Carrying Payment Expense of Premium Amount $ 2,872,425 $ 137,500$ 114,897 x $ 22,603 X 2,849,822 137,500 113,993 23,507 2,826,315 X 137,500 113,053 X 24,447 X 2,801,868 X 2. What amounts will be reported on the financial statements (statement of financial position, statement of earnings, and statement of cash flows) for year 1, year 2, and year 3? (Round intermediate and final answers to the nearest whole dollar.) Answer is complete but not entirely correct. Year 1 Year 3 $ 113,053 Interest expense Bonds payable Interest payment 114,897 X $ 2,849,822 X 137,500 2,872,425 (137,500) Year 2 113,993 X $ 2,826,315 X 137,500 0 2,801,868 X 137,500 0 Issuance of bonds Payment of bonds (137,500) (137,500)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!