Please create a $2022$ pro forma income statement and balance sheet showing $12\%$ increase in sales requiring a capital investment of $$5\mathrm{.}0$ million in new fixed assets. This capital investment will result in excess capacity. Please hold constant the company's capital structure$--$meaning the debt ratio does not change. Please estimate the incremental depreciation and interest expense based upon the relationships observed in the "actual" $2021$ income statement and balance sheet.

Please create a pro forma, last question I submitted person did not... Thank you