please do in excel

18. A video game company develops a new game over two years. This costs $820,000 per year, with one payment made immediately and the other at the end of two years. When the game is released, it is expected to generate cash flows of $1.10 million per year for three years, paid at the end of years 3,4 , and 5. What is the net present value (NPV) of this opportunity if the cost of capital is 8.5%