Please do the problem shown please show work in Excel. Please I posted this question once it was done wrong

25 26 Sales 27 Variable expenses: 28 Variable cost of goods sold 29 Variable selling and administrative expenses 0 Contribution margin 31 Fixed expenses: 32 Fixed manufacturing overhead 33 Fixed selling and administrative expenses 34 Net operating income 35 37 Computethenumberoffreplocesrequdredtobreakeven 38 2. Assume the company uses absorption costing 39 40 Compute the unit product cost for one fireplace 41 42 Prepare an income statement for the year 43 44 Sales 45 Cost of goods sold 46 Gross margin 47 Selling and administrative expenses 48 Net operating income 49 Sheeti READY Amempe(s)