Please explain any math involved while preparing this entry, as I`m not an accounting major this is all confusing to me, thank you!

Prepare financial statements and adjusting and closing entries. P5.3A (LO 4, 5), AP The Deluxe Store is located in midtown Madison. At the end of the company's fiscal year on November 30, 2022, the following accounts with normal balances appeared in two of its trial balances. Adjusted Unadjusted $ 25,200 $ 25,200 Accounts Payable Accounts Receivable 30,500 30,500 34,000 45,000 Accumulated Depr.-Equip. Cash 26,000 26,000 Common Stock 40,000 40,000 Cost of Goods Sold 507,000 507,000 Dividends 10,000 10,000 Freight-Out 6,500 6,500 Equipment 146,000 146,000 Depreciation Expense 11,000 Insurance Expense 7,000 Interest Expense 6,400 6,400 Interest Revenue 8,000 8,000 Inventory 29,000 29,000 Notes Payable 37,000 37,000 Prepaid Insurance 10,500 3,500 Property Tax Expense 2,500 Property Taxes Payable 2,500 Rent Expense 15,000 15,000 Retained Earnings 61,700 61,700 Salaries and Wages Expense 96,000 96,000 Sales Commissions Expense 6,500 11,000 Sales Commissions Payable 4,500 8,000 8,000 Sales Returns and Allowances Sales Revenue 700,000 700,000 Utilities Expense 8,500 8,500 Instructions a. Prepare a multiple-step income statement, a retained earnings statement, and a classified balance sheet. Notes payable are due in 2025. The Deluxe Store uses the perpetual inventory system. a. Net income $29,100 Retained earnings $80,800 Total assets $190,000 b. Journalize the adjusting entries that were made. c. Journalize the closing entries that are necessary. Journalize, post, and prepare a trial balance