please explain how u. got free cash flow thanks

You are an industry analyst for the energy sector. You are analyzing financial reports from two companies: Black Gold Corp. and New Energy Inc. Corporate tax for both firms is 35%. Your associate analyst has calculated and compiled in the following table, a list of important figures you need for the analysis: Black Gold Corp. New Energy Inc. $ 102,000 EBIT $ 278,800 Depreciation $ 92,004 $ 33,660 Total operating capital $ 1,224,000 $ 636,480 Net investment in operating capital $ 612,000 $ 265,200 WACC 11.85% 11.88% What is the free cash flow and ROIC for New Energy Inc.? $181,220 and 14.81% $66,300 and 10.42% $-198,900 and 10.42% $ -430,780 and 14.81%