Question: PLEASE EXPLAIN THE ADJUSTMENTS MADE BY THIS USER AFTER THE RECASTING OF INCOME STATEMENT AND BALANCE SHEET. THANK YOU. Income Statement As Recast Statements as
PLEASE EXPLAIN THE ADJUSTMENTS MADE BY THIS USER AFTER THE RECASTING OF INCOME STATEMENT AND BALANCE SHEET. THANK YOU.
| Income Statement | As Recast | Statements as originally presented | |||
| For Year Ended December 31, (in $ 000s) | 2017 | Adjustments | 2017 | 2016 | 2015 |
| Sales revenues | 33,735 | 2,000 | 35,735 | 31,906 | 30,100 |
| Cost of goods sold | 14,388 | 853 | 15,241 | 13,608 | 12,840 |
| Gross profit | 19,347 | 1,147 | 20,494 | 18,298 | 17,260 |
| Selling, general, and administrative expenses | 10,270 | (1,000) | 9,270 | 8,427 | 8,025 |
| Depreciation expenses | 545 | 100 | 645 | 640 | 625 |
| Research and development expense | 660 | - | 660 | 756 | 700 |
| Operating Income | 7,872 | 2,047 | 9,919 | 8,475 | 7,910 |
| Interest expense | 1,200 | - | 1,200 | 1,200 | 1,200 |
| Net Income | 6,672 | 2,047 | 8,719 | 7,275 | 6,710 |
| Balance Sheet | As Presented | ||||
| December 31, (in $ 000s) | 2017 | Adjustments | 2017 | 2016 | |
| Assets | |||||
| Cash | 5,728 | 5,728 | 2,123 | ||
| Accounts receivable | 5,047 | (2,000) | 7,047 | 6,282 | |
| Inventory | 6,665 | 853 | 5,812 | 4,531 | |
| Other current assets | 1,649 | 1,649 | 134 | ||
| Current assets | 19,089 | (1,147) | 20,236 | 13,070 | |
| Property, plant, and equipment's | 32,167 | (900) | 33,067 | 34,737 | |
| Total Assets | 51,256 | (2,047) | 53,303 | 47,807 | |
| Liabilities | |||||
| Accounts payable | 4,253 | 4,253 | 3,402 | ||
| Accrued liabilities | 889 | 889 | 846 | ||
| Current liabilities | 5,142 | - | 5,142 | 4,248 | |
| Note Payable | 20,000 | 20,000 | 20,000 | ||
| Total Liabilities | 25,142 | - | 25,142 | 24,248 | |
| Shareholders' Equity | |||||
| Common stock | 20,000 | 20,000 | 20,000 | ||
| Retained earnings | 6,114 | (2,047) | 8,161 | 3,559 | |
| Total Shareholders' Equity | 26,114 | (2,047) | 28,161 | 23,559 | |
| Total Liabilities and Shareholders' Equity | 51,256 | (2,047) | 53,303 | 47,807 | |
The company originally presented income statement have booked revenues of $2 million.it shipped product to some of its regular customers at end of 2017. Zodiak had not received customer purchase order for these. In addition, Zodiak's sales force told the customer that they could return the goods in 2018 if they didn't want.
As per GAAP revenue from sales of goods should be recognized when the customer obtains control of goods. Control would generally require followings.
The entity (seller) has a right to payment and the customer has obligation to payment.
The customer has legal title to the goods. The seller has transferred the physical possession of goods
The customer has the significant rewards and risk to ownership. The customer has accepted goods.
as these condition not satisfied, entity should reverse revenue and recognize goods cost as inventory.
In present case it is very clear goods will be returned by customer and company do not have any right to receive consideration. The risk and reward of ownership is with Zodiak
Cost of corporate reorganization of $ 1 Million should be expense because it was a necessary cost of doing business in that year. It does not meet criteria of PP&E.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
