Please explain where all the numbers stem from step by step. Thank you.

Required information [The following information applies to the questions displayed below.] On January 1,2024 , Splash City issues $430,000 of 8% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year. Assuming the market interest rate on the issue date is 9%, the bonds will issue at $394,979. ?equired: 1. Complete the first three rows of an amortization schedule. (Round your intermediate and final answers to the nearest whole dollar.)