Please fill all requirement?

Data table (Click on the following icon , in order to copy its contents into a spreadsheet.) Year 1 Year 2 Revenues 128.4 153.9 Operating Expenses (other than depreciation) 32.6 67.6 Depreciation 22.1 31.4 Increase in Net Working Capital 3.9 8.3 Capital Expenditures 28.3 35.1 Marginal Corporate Tax Rate 21% 21%Elmdale Enterprises is deciding whether to expand its production facilities. Although long-term cash flows are difficu to estimate, management has projected the following cash flows for the first two years (in millions of dollars) a. What are the incremental earnings for this project for years 1 and 2? (Note: Assume any incremental cost of goo sold is included as part of operating expenses.) b. What are the free cash flows for this project for years 1 and 2? a. What are the incremental earnings for this project for years 1 and 27 (Note: Assume any incremental cost of goo sold is included as part of operating expenses.) Calculate the incremental earnings of this project below: (Round to one decimal place.) Incremental Earnings Forecast (millions) Year 1 Year 2 Sales Operating Expenses Depreciation EBIT Income tax at 21% Unlevered Net Income