Please fill in month 4 stats using the information below:

These sales are based on selling one product with a selling price of $6.50

Production Budget based on Units (not dollars). Desired Finished Goods Ending Inventory each month is 10% of the next month's projected sales. (Use the Finished Goods Ending Inventory amount for the previous year for the Beginning Finished Goods Inventory to start this year. The Finished Goods Inventory for the previous month is 1000 units.)

Direct Materials Purchase Budget Each unit produced requires 10# (pounds) of direct materials at a cost of $0.08 per pound.

Direct Labor Budget Direct Labor Costs are $15/per hour Each unit requires 5 minutes of labor

Variable Overhead Expenses are: o Supplies ($.02 per unit) o Inspection ($.10 per unit) o Maintenance and Repair ($.03 per unit) o Utilities ($.01 per unit) Fixed Overhead Expenses are $1,100 monthly.

Variable Selling & Administrative Expenses are: o Sales Commissions ($.03 per unit) o Delivery ($.01 per unit) o Office Support ($.02 per unit) Fixed Selling & Administrative Expenses are $2,500 monthly.