Please fill in the columns named answer

Credits Questions Answer 7,580.37 1,751.32 3.0 3.0 3.0 3.0 1. Construct your P&L first. Next, calculate and report ($) 1.1. Non interest income 1.2. Bank revenues 1.3. Earnings before taxes 1.4. Net income (340.25) 17,500.00 340,245.00 252,679.00 87,566.00 897,370.00 567,600.00 329,770.00 47,880.00 34,980.00 12,900.00 78,900.00 1,381,895.00 3.0 Assets Overnight Marketable securities HTM AFS Customer loans Enterprise Consumer Equity participations FinTech Noncore Other assets Assets Total Liabilities and equity Interest bearing liabilities Overnight Bonds issued Syndicated loans Deposits Other liabilities Shareholders Equity Liabilities and equity total 3.0 3.0 3.0 28,380.00 17,028.00 (11,352.00) (1,986.60) 2. Calculate and report (%) 2.1. Net interest margin 2.2. Non interest margin 2.3. Yield on HTM securities 2.4. Enterprise loan yield 2.5. Return on equity 3. What would be your best guess for core banking equity ($) 3.0 3.0 Overnight position Interest income Securities business Interest income on HTM Interest income on AFS Trading gains Operating expense Risk cost Enterprise loan assets Interest income Noninterest income Operating expense Risk cost Consumer loan assets Interest income Noninterest income Operating expense Risk cost Breakdown of interest expense Bonds issued Syndicated loans Deposits Equity participations FinTech dividend income Noncore dividend income Operating expense Risk cost Tax rates Corporate income tax Taxes on gains and dividends 23,083.90 11,541.95 (9,893.10) (1,483.97) 17,500.00 97,890.00 327,777.00 749,234.00 53,199.00 136,295.00 1,381,895.00 (1,231.00) (5,692.00) (1,354.00) 20% 15% Activat