Question: Please fill in the multiple blanks in both spreadsheets and answer the following questions. The following information is from Bluff Run Golf Courses. The company

Please fill in the multiple blanks in both spreadsheets and answer the following questions.

The following information is from Bluff Run Golf Courses. The company runs three courses and the July income statement for each course is as follows:

BLUFF RUN GOLF COURSES
Income Statement
Month Ending July 31, 2018
Blue Course Black Course Gold Course
Revenues
Greens fees revenue $62,500 $89,000 $42,700
Outings revenue ? 6,000 29,000
Total revenue $72,800 $95,000 $71,700
Expenses
Landscaping $7,800 $14,200 $6,300
Wages 43,900 ? 32,700
Repairs and maintenance 5,600 2,600 4,500
Fuel 3,100 3,000 1,970
Utilities 1,800 3,000 1,650
Total expenses $62,200 $79,300 $47,120
Operating income $10,600 $15,700 ?

A. Calculate the operating income percentage for each of the courses. Round your percentages to one decimal place.

Course Blue fill in the blank %
Course Black fill in the blank e%
Course Gold fill in the blank %

B.

1. Perform a vertical analysis for each course. Round your percentages to one decimal place.

Bluff Run Golf Courses Income Statement
Month Ending July 31, 2018
Course Blue Course Black Course Gold
Revenues
Greens fees revenue $62,500 $89,000 $42,700
Outings revenue fill in the blank 6,000 29,000
Total revenue $72,800 $95,000 $71,700
Expenses
Landscaping $7,800 fill in the blank % $14,200 fill in the blank % $6,300 fill in the blank %
Wages 43,900 fill in the blank % fill in the blank 2 fill in the blank % 32,700 fill in the blank %
Repairs and maintenance 5,600 fill in the blank % 2,600 fill in the blank % 4,500 fill in the blank %
Fuel 3,100 fill in the blank % 3,000 fill in the blank % 1,970 fill in the blank %
Utilities 1,800 fill in the blank 2% 3,000 fill in the blank % 1,650 fill in the blank %
Total expenses $62200 $79300 $47120
Operating income $10,600 $15,700 $fill in the blank
Operating income % fill in the blank % fill in the blank % fill in the blank %

2. Based on a vertical analysis of each course, which accounts would you want to investigate further?

C. Which method of analysis (using a dollar value or percentage) is most relevant and/or useful? Why?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!